Company Summary
AU AFTER YOU PUBLIC COMPANY LIMITED
Agro & Food Industry
mai
CG Report:   
 
  Data as of 04 Mar 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
11.90 12.10 / 5.50 174.98 11.41 81.56 9,705.92 10,013.37 211.86 47.26
News
Date/Time Subject
23 Feb 2021 17:51   Resolutions of the Board of Directors' Meeting No. 1/2021 re 2021 Annual General Meeting of Shareholders, and distribution of annual dividend for 2020 (revised dividend payment date)
23 Feb 2021 13:03   Resolutions of the Board of Directors' Meeting No. 1/2021 re 2021 Annual General Meeting of Shareholders, and distribution of annual dividend for 2020 (revised dividend payment date)
23 Feb 2021 09:05   Resolutions of the Board of Directors' Meeting No. 1/2021 re 2021 Annual General Meeting of Shareholders, and distribution of annual dividend for 2020 (revised dividend payment date)
23 Feb 2021 08:15   Resolutions of the Board of Directors' Meeting No. 1/2021 re 2021 Annual General Meeting of Shareholders, and distribution of annual dividend for 2020
23 Feb 2021 08:13   Notification of the capital increase of subsidiary
more

Company Profile
Address 1319/9 Pattanakarn Road Suan Luang Sub District ,Suan Luang District Bangkok 10250
Telephone 0-2318-4488
Fax 0-2318-1022
URL www.afteryoudessertcafe.com
  Annual Report 2019
Establish Date 19/7/2005 Listed Date 23/12/2016
IPO Price (Baht) 4.50 @Par0.10 Baht
IPO Financial Advisory
  • BUALUANG SECURITIES PUBLIC COMPANY LIMITED
  • Par 0.10 Baht
    Last Par Change N/A

    Business
    1. Dessert cafe 2. Sales of goods and raw materials 3. Catering and events 4. Franchise

    Free Float 08 Jun 2020 18 Mar 2019
    % /Shareholders
    33.73% 9,188 35.42% 6,636
    Foreign Shareholders 7.23% (As of 04/03/2021) Foreign Limit 25.00%
    NVDR Shareholders  2.63% (As of 04/03/2021)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Industry (%) Compare to Market (%)
    5 Days 14.42 9.92 11.07
    20 Days 16.67 11.89 9.59
    60 Days 22.68 3.79 3.82
    120 Days 21.43 1.68 -2.90
    YTD 11.21 -0.89 -4.43
    P/E (X) 174.98 70.94 76.98
    P/BV (X) 11.41 3.18 1.99
    Turnover Ratio (%) 2.01 0.81 0.47

    Top 10 Major Shareholders(@08 Jun 2020) Share %
    1. MISS GULAPAT KANOKWATANAWAN 259,669,759 31.84
    2. นาย แม่ทัพ ต.สุวรรณ 239,793,750 29.40
    3. UBS AG SINGAPORE BRANCH 29,798,991 3.65
    4. MISS KANITHA-VIRIYA T.SUWAN 19,328,125 2.37
    5. MR. MILL KANOKWATANAWAN 14,982,187 1.84
    6. นาย พฤษภ์ กนกวัฒนาวรรณ 14,403,437 1.77
    7. MORGAN STANLEY & CO. INTERNATIONAL PLC 14,160,300 1.74
    8. บริษัท Thai NVDR Company Limited 10,626,898 1.30
    9. SOUTH EAST ASIA UK (TYPE C) NOMINEES LIMITED 8,500,000 1.04
    10. นาย PILIYARUTCH PHATRAKITKASEM 7,000,000 0.86

    Management Position
    1. Mr. PREMON PINSKUL CHAIRMAN / INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    2. MR. WIWAT KANOKWATANAWAN VICE CHAIRMAN
    3. Mr. MAETUP T.SUWAN MANAGING DIRECTOR / DIRECTOR
    4. Miss GULAPAT KANOKWATANAWAN DIRECTOR
    5. Mr. MILL KANOKWATANAWAN DIRECTOR
    6. Mr. PHICHED BHIMAYOTHIN INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    7. Mr. CHATCHAI CHANTAJINDA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    04 Mar 2021
    2020
    30 Dec 2020
    2019
    30 Dec 2019
    Listed share (M.) 815.62  815.62  815.62 
    Market Cap (MB.) 9,705.92  8,727.17  8,156.24 
    Price (B./share) 11.90  10.70  10.00 
    BVPS (B./Share) 1.04  1.02  1.21 
    P/BV (X) 11.41  10.45  8.24 
    P/E (X) 174.98  99.57  34.52 
    Turnover Ratio (%) 19.41  201.62  88.25 
    Value Trade/Day (MB.) 39.36  61.85  35.55 
    Beta 1.59  1.61  2.04 
     
    Rate of Return YTD  2020  2019 
    Price Change (%) 11.21  7.00  66.67 
    Dividend Yield (%) 0.50  2.71  1.90 
    Payout Ratio 4.26  2.70  0.66 
    Dividend Policy Not less than 50 percent of the net profit according to the separate financial statements after deduction of reserves

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2019 - 31 Dec 2019 0.29 Baht 24 Apr 2020 Cash
    01 Jan 2018 - 31 Dec 2018 0.19 Baht 28 May 2019 Cash
    01 Jan 2017 - 31 Dec 2017 0.15 Baht 24 May 2018 Cash
     
    Auditor
    (Effective Until 31/12/2021)
    MRS. POONNARD PAOCHAROEN/EY OFFICE LIMITED
    Miss MANEE RATTANABUNNAKIT/EY OFFICE LIMITED
    Miss VILAILAK LAOHASRISAKUL/EY OFFICE LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Cash 145.07 83.93 62.55 48.64
    A/R Net 14.61 12.36 13.72 11.10
    Inventories 38.26 38.49 33.72 24.49
    Current Assets 328.23 549.45 522.21 552.73
    PP&E Net 603.48 597.47 504.90 436.80
    Total Assets 1,303.22 1,200.23 1,097.42 1,033.81
    OD - - - -
    A/P Net 72.93 72.65 82.48 59.38
    Current portion of LT 86.39 - 0.15 0.23
    Current Liabilities 188.07 124.83 116.41 83.37
    Non-Current Liabilities 264.45 36.81 23.91 18.14
    Total Liabilities 452.52 161.63 140.32 101.51
    Authorized Capital 81.56 81.56 81.56 81.56
    Paid-Up Capital 81.56 81.56 81.56 81.56
    Premium (Discount) on Share Capital 709.58 709.58 709.58 709.58
    Other Surplus (Deficit) - - - -
    Retained Earnings (Deficit) 59.64 247.51 165.96 141.16
    Treasury Stock - - - -
    Shareholders' Equity 850.70 1,038.59 957.10 932.30
    Minority Interest - - - -
    more
    Statement of Comprehensive Income (MB.) 2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Sales 767.94 1,194.32 871.09 723.96
    Other Income 6.86 10.94 9.64 11.42
    Total Revenues 774.80 1,205.25 880.73 735.38
    COGs 300.36 421.78 288.97 244.33
    SG&A 398.77 490.11 411.43 333.61
    Total Expenses 699.13 911.89 700.41 577.95
    EBITDA 211.86 365.41 236.85 196.02
    Depre. & Amor. 136.19 72.05 56.53 38.58
    EBIT 75.67 293.36 180.32 157.44
    Net Profit 55.47 237.08 147.43 128.90
    EPS (B.) 0.07 0.29 0.18 0.16
    more
    Statement of Cash Flow (MB.) 2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Operating Cash Flow 172.44 337.00 209.48 148.02
    Investing Cash Flow 181.47 -160.46 -73.01 -655.61
    Financing Cash Flow -292.75 -155.10 -122.55 -72.17
    Net Cash Flow 61.16 21.44 13.91 -579.76
    more
    Annualized: ROE, ROA
    Ratios 2020  2019  2018 
    Current Ratio (X) 1.75 4.40 4.49
    ROE (%) 5.87 23.76 15.61
    ROA (%) 6.05 25.54 16.92
    D/E (X) 0.53 0.16 0.15
    Total Asset Turnover (X) 0.62 1.05 0.83
    Gross Profit Margin (%) 60.89 64.68 66.83
    EBIT Margin (%) 9.77 24.34 20.47
    Net Profit Margin (%) 7.16 19.67 16.74

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 2020  2019  2018 
    Sales Growth -35.70 37.11 20.32
    COGs Growth -28.79 45.96 18.27
    Total Revenue Growth -35.71 36.85 19.77
    Total Expense Growth -23.33 30.19 21.19
    Net Profit Growth -76.60 60.82 14.37

    Annualized
    Cash Cycle 2020  2019  2018 
    A/R Turnover (Times) 56.95 91.56 70.18
    Avg. Collection Period (Days) 6.41 3.99 5.20
    Inventory Turnover (Times) 7.83 11.68 9.93
    Avg. Inventory Period (Days) 46.64 31.25 36.76
    A/P Turnover (Times) 4.13 5.44 4.07
    Avg. Payment Period (Days) 88.45 67.13 89.59
    Cash Cycle (Days) -35.41 -31.89 -47.63


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.