Company Summary
ASN ASN BROKER PUBLIC COMPANY LIMITED
Financials/
mai
CG Report:   
 
  Data as of 22 Sep 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
3.60 4.90 / 3.22 57.50 2.27 93.60 673.92 709.76 13.72 29.19
News
Date/Time Subject
11 Aug 2021 18:40   Management Discussion and Analysis Quarter 2 Ending 30 Jun 2021
11 Aug 2021 18:39   Financial Performance Quarter 2 (F45) (Reviewed)
11 Aug 2021 18:34   Financial Statement Quarter 2/2021 (Reviewed)
12 May 2021 18:41   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2021
12 May 2021 18:40   Financial Statement Quarter 1/2021 (Reviewed)
more

Company Profile
Address 388 IBM Tower, 16th Floor, Zone B, Phaholyothin Road, Samsennai, Phayathai Bangkok 10400
Telephone 0-2494-8388
Fax 0-2619-2296
URL http://www.asnbroker.co.th
Establish Date 3/6/2005 Listed Date 12/05/2016
IPO Price (Baht) 6.00 @Par0.50 Baht
IPO Financial Advisory
  • Triple A Plus Advisory Company Limited
  • Par 0.50 Baht
    Last Par Change N/A

    Business
    ASN operates the business as direct non-life insurance broker mainly focuses on motor insurance and Personal Loan Business under the supervision . The Company also holds 99.99% shares of ASN Life Broker Company Limited which operates the business as life insurance broker and holds 99.99% shares of DAINGERN DOTCOM Company Limited which operates the provide matching services between lenders and borrowers.

    Free Float 11 Mar 2021 04 Jun 2020
    % /Shareholders
    25.55% 341 25.83% 352
    Foreign Shareholders
     -
    Foreign Limit 49.00%
    NVDR Shareholders  0.12% (As of 22/09/2021)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days - 3.45 -0.79
    20 Days 4.65 -0.60 -5.74
    60 Days -10.00 -10.27 -18.34
    120 Days -15.89 -24.40 -34.25
    YTD -0.91 -38.42 -40.39
    P/E (X) 57.50 N/A 58.47
    P/BV (X) 2.27 2.47 2.89
    Turnover Ratio (%) N/A 0.25 2.41

    Top 10 Major Shareholders(@11 Mar 2021) Share %
    1. นาย THAWATCHAI LERTRUNGRUANG 68,704,320 44.04
    2. MRS. JARUTHAT LERTRUNGRUANG 23,998,800 15.38
    3. น.ส. VANCHANOG VARUNAPRABHA 22,080,000 14.15
    4. นาย ไพบูลย์ เสรีวิวัฒนา 6,000,000 3.85
    5. MR. LATTASIT LAOHASIRIWONG 5,820,000 3.73
    6. MR. TAWATCHAI CHEEVANON 3,930,000 2.52
    7. นาย โกมล จีระวัฒนสุข 2,081,120 1.33
    8. น.ส. ORNNICHA SUWATTANAPIM 1,633,000 1.05
    9. นาย JESSADA SOOKDHIS 1,560,000 1.00
    10. MR. SUDUSIT OUNSANGCHAN 1,356,000 0.87

    Management Position
    1. Mr. SUDUSIT OUNSANGCHAN CHAIRMAN OF THE BOARD OF DIRECTORS / INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    2. Mr. THAWATCHAI LERTRUNGRUANG CHIEF EXECUTIVE OFFICER / VICE CHAIRMAN OF THE BOARD OF DIRECTORS
    3. Mrs. MONLUEDEE SOOKPANTARAT VICE CHAIRMAN OF THE BOARD OF DIRECTORS / INDEPENDENT DIRECTOR / CHAIRMAN OF AUDIT COMMITTEE
    4. Miss VANCHANOG VARUNAPRABHA DIRECTOR
    5. Miss PHATCHARIN THAMMANGA DIRECTOR
    6. Mr. WACHIRA CHUAYCHOO INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    7. Mr. KASIPAT THANITTHANAKHUN INDEPENDENT DIRECTOR
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    22 Sep 2021
    2020
    30 Dec 2020
    2019
    30 Dec 2019
    Listed share (M.) 187.20  156.00  130.00 
    Market Cap (MB.) 673.92  680.16  832.00 
    Price (B./share) 3.60  3.63  4.44 
    BVPS (B./Share) 1.59  1.85  2.12 
    P/BV (X) 2.27  2.35  3.02 
    P/E (X) 57.50  35.06  26.70 
    Turnover Ratio (%) 4.44  3.37  9.90 
    Value Trade/Day (MB.) 0.19  0.10  0.31 
    Beta 0.29  0.49  0.45 
     
    Rate of Return YTD  2020  2019 
    Price Change (%) -0.91  -18.25  82.86 
    Dividend Yield (%) 0.26  0.21  N/A 
    Payout Ratio 0.15  0.07 
    Dividend Policy Not less than 40% of the net profit after deducted the corporate income tax, reserve according to the laws, and other savings per Company policy (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2020 - 31 Dec 2020 5.00 : 1.00 Share - Stock
    01 Jan 2020 - 31 Dec 2020 0.01111 Baht - Cash
    01 Jan 2019 - 31 Dec 2019 5.00 : 1.00 Share 15 Jul 2020 Stock
    01 Jan 2019 - 31 Dec 2019 0.01111 Baht 15 Jul 2020 Cash
     
    Auditor
    (Effective Until 31/12/2021)
    MR. SUPACHAI PHANYAWATTANO/EY OFFICE LIMITED
    Mr. NATTHAWUT SANTIPET/EY OFFICE LIMITED
    MiSS KRONGKAEW LIMKITTIKUL/EY OFFICE LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 6M/2021 
    (01/01/21 
    -30/06/21) 
    6M/2020 
    (01/01/20 
    -30/06/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Cash And Cash Equivalents 68.34 121.13 112.07 67.11 50.78
    A/R Net 46.74 33.33 51.51 30.32 24.37
    Inventories - - - - -
    Current Assets 220.99 233.77 265.17 190.95 147.56
    PP&E Net 9.00 10.25 9.69 11.04 12.78
    Non-Current Assets 179.95 119.61 124.40 135.56 141.15
    Total Assets 400.94 353.38 389.57 326.51 288.71
    OD - - - - -
    A/P Net 50.66 26.84 61.30 29.39 20.02
    Current portion of LT - - 4.10 - -
    Current Liabilities 59.86 39.41 71.71 34.15 28.96
    Non-Current Liabilities 44.32 27.20 25.55 9.51 6.44
    Total Liabilities 104.18 66.61 97.26 43.66 35.40
    Authorized Capital 93.60 65.00 78.00 65.00 65.00
    Paid-Up Capital 93.60 65.00 78.00 65.00 65.00
    Premium (Discount) on Share Capital 159.01 159.01 159.01 159.01 159.01
    Retained Earnings (Deficit) 44.03 49.65 55.18 58.72 29.18
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity 0.12 13.12 0.12 0.12 0.12
     - Surplus (Deficits) 0.12 0.12 0.12 0.12 0.12
    Shareholders' Equity 296.76 286.77 292.31 282.85 253.31
    Minority Interest - - - - -
    more
    Statement of Comprehensive Income (MB.) 6M/2021 
    (01/01/21 
    -30/06/21) 
    6M/2020 
    (01/01/20 
    -30/06/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Revenue From Operations 57.10 63.37 141.87 134.09 121.59
    Other Income 2.55 0.98 3.85 1.00 1.34
    Total Revenues 73.39 73.84 145.72 159.61 138.28
    Costs 31.28 33.51 66.34 70.92 64.47
    Selling And Administrative Expenses 31.93 27.37 59.15 50.43 44.54
    Total Cost And Expenses 65.00 62.02 128.55 121.36 109.01
    EBITDA 13.72 16.74 27.34 44.02 34.80
    Depre. & Amor. 5.33 4.92 10.17 5.76 5.53
    EBIT 8.39 11.83 17.18 38.26 29.27
    Net Profit : Owners Of The Parent 6.18 9.12 14.66 30.55 22.13
    EPS (B.) 0.03 0.06 0.08 0.20 0.17
    more
    Statement of Cash Flow (MB.) 6M/2021 
    (01/01/21 
    -30/06/21) 
    6M/2020 
    (01/01/20 
    -30/06/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Operating Cash Flow 17.44 5.43 33.13 10.59 12.23
    Investing Cash Flow -76.93 50.54 27.65 5.74 -13.59
    Financing Cash Flow 15.77 -1.95 -6.46 - -8.00
    Net Cash Flow -43.73 54.02 54.33 16.33 -9.35
    more
    Annualized: ROE, ROA
    Ratios 6M/2021  6M/2020  2020  2019 
    Current Ratio (X) 3.69 5.93 3.70 5.59
    ROE (%) 4.02 8.51 5.10 11.40
    ROA (%) 3.64 8.86 4.80 12.44
    D/E (X) 0.35 0.23 0.33 0.15
    Total Asset Turnover (X) 0.39 0.46 0.41 0.52
    Gross Profit Margin (%) 45.21 47.12 53.24 47.11
    EBIT Margin (%) 11.43 16.02 11.79 23.97
    Net Profit Margin (%) 8.43 12.35 10.06 19.14

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    22 Apr 2021 XD 31,199,971 187,199,953 0.50
    15 Jul 2020 XD 25,999,982 155,999,982 0.50

    Growth Rate (%) 6M/2021  6M/2020  2020  2019 
    Sales Growth -9.90 -4.32 5.80 10.27
    COGs Growth -6.65 -1.36 -6.46 10.01
    Total Revenue Growth -0.62 -6.01 -8.70 15.43
    Total Expense Growth 4.81 6.64 5.93 11.33
    Net Profit Growth -32.21 -43.03 -52.02 38.06

    Annualized
    Cash Cycle 6M/2021  6M/2020  2020  2019 
    A/R Turnover (Times) 3.39 4.06 3.47 4.90
    Avg. Collection Period (Days) 107.76 89.86 105.25 74.43
    Inventory Turnover (Times) N/A N/A N/A N/A
    Avg. Inventory Period (Days) - - - -
    A/P Turnover (Times) 4.78 2.30 1.46 2.87
    Avg. Payment Period (Days) 76.41 158.80 249.49 127.12
    Cash Cycle (Days) 31.36 -68.93 -144.23 -52.69


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.