Company Summary
ASIMAR ASIAN MARINE SERVICES PUBLIC COMPANY LIMITED
Services/Transportation & Logistics
SET
CG Report:   
 
  Data as of 21 Jun 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
2.78 3.26 / 1.19 20.82 1.57 258.29 718.05 987.94 30.77 11.16
News
Date/Time Subject
25 May 2021 17:45   Ship Building Contract of Royal Thai Navy
17 May 2021 17:42   Financial Statement Quarter 1/2021 (Reviewed)
17 May 2021 17:42   Financial Performance Quarter 1 (F45) (Reviewed)
17 May 2021 17:41   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2021
16 Apr 2021 17:14   Announcement of the Minutes of the AGM 2021
more

Company Profile
Address No. 128 Mu 3 Suksawad Rd., Laemfapa, PraSamutjedee Samut Prakarn 10290
Telephone 0-2815-2060-67
Fax 0-2453-7213-4
URL www.asimar.com
  Annual Report 2020
Establish Date 1981 Listed Date 17/01/1996
IPO Price (Baht) 60.00 @Par10.00 Baht
IPO Financial Advisory
  • ONE PAT FINANCE & SECURITIES PUBLIC CO.,LTD.
  • Par 1.00 Baht
    Last Par Change Old 7.00 : New 1.00 @ 30/07/2002

    Business
    The Company provides quality ship-repair, conversion, ship-building, and engineering work to the owner worldwide. More than many years of experience in ship repair industry. The Company is well known as the leading shipyard in Thailand.

    Free Float 10 Mar 2021 13 Mar 2020
    % /Shareholders
    62.58% 2,702 63.38% 2,659
    Foreign Shareholders 0.06% (As of 21/06/2021) Foreign Limit 25.00%
    NVDR Shareholders  0.41% (As of 21/06/2021)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -4.79 -3.24 -2.90
    20 Days 13.93 4.58 10.47
    60 Days 8.59 7.39 6.07
    120 Days 89.12 73.64 65.57
    YTD 87.84 71.78 70.03
    P/E (X) 20.82 N/A 30.45
    P/BV (X) 1.57 5.12 1.76
    Turnover Ratio (%) 0.58 0.53 1.45

    Top 10 Major Shareholders(@10 Mar 2021) Share %
    1. บริษัท ตัณฑ์ไพบูลย์ จำกัด 45,980,000 17.80
    2. นาย วิบูลย์ ผาณิตวงศ์ 23,313,841 9.03
    3. นาย KIET SRICHOMKWAN 11,000,000 4.26
    4. นาง อิราวัณณ์ ผาณิตวงศ์ 8,800,000 3.41
    5. น.ส. วิวัณณ์ ผาณิตวงศ์ 5,500,000 2.13
    6. น.ส. ลลยา ผาณิตวงศ์ 5,500,000 2.13
    7. นาย นณณ์ ผาณิตวงศ์ 5,500,000 2.13
    8. นาย วิณณ์ ผาณิตวงศ์ 5,500,000 2.13
    9. MR. TAWEE CHANGPETCH 5,500,000 2.13
    10. นาย VIROJNA TANSIRIKONGKOL 5,330,000 2.06

    Management Position
    1. Mr. PRAKIT PRADIPASEN CHAIRMAN / INDEPENDENT DIRECTOR
    2. Mrs. WARAWAN NGANTHANVEE CHAIRMAN OF EXECUTIVE COMMITTEE / DIRECTOR
    3. Mr. SURADEJ TANPAIBUL CHIEF EXECUTIVE OFFICER / DIRECTOR
    4. Mr. NONN PANITVONG DIRECTOR
    5. Mr. PRAWAT CHANRUANG DIRECTOR
    6. Mr. SUTIN TANPHAIBUL DIRECTOR
    7. Mr. WIN PANITVONG DIRECTOR
    8. Mr. TEERAPONG TANPHAIBUL DIRECTOR
    9. Mr. SRIBHUMI SUKHANETR INDEPENDENT DIRECTOR / CHAIRMAN OF AUDIT COMMITTEE
    10. Mr. BUMROONG CHINDA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    11. Mrs. LUCKANA SRISOD INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    21 Jun 2021
    2020
    30 Dec 2020
    2019
    30 Dec 2019
    Listed share (M.) 258.29  258.29  258.29 
    Market Cap (MB.) 718.05  382.27  309.95 
    Price (B./share) 2.78  1.48  1.20 
    BVPS (B./Share) 1.77  1.68  1.69 
    P/BV (X) 1.57  0.88  0.71 
    P/E (X) 20.82  17.28  14.54 
    Turnover Ratio (%) 233.35  57.49  39.58 
    Value Trade/Day (MB.) 13.98  0.83  0.74 
    Beta 0.53  0.90  0.83 
     
    Rate of Return YTD  2020  2019 
    Price Change (%) 87.84  23.33  -35.83 
    Dividend Yield (%) 3.60  3.38  8.33 
    Payout Ratio 0.75  0.58  1.21 
    Dividend Policy No less than 40 percent of its net profit of each fiscal

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2020 - 31 Dec 2020 0.10 Baht 30 Apr 2021 Cash
    01 Jan 2019 - 31 Dec 2019 0.05 Baht 30 Apr 2020 Cash
    01 Jan 2018 - 31 Dec 2018 0.10 Baht 03 May 2019 Cash
     
    Auditor
    (Effective Until 31/12/2021)
    MR. PERADATE PONGSATHIANSAK/DHARMNITI AUDITING CO., LTD.
    MISS WANNISA NGAMBUATHONG/DHARMNITI AUDITING CO., LTD.
    MISS THANYAPORN TANGTHANOPAJAI/DHARMNITI AUDITING CO., LTD.
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 3M/2021 
    (01/01/21 
    -31/03/21) 
    3M/2020 
    (01/01/20 
    -31/03/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Cash And Cash Equivalents 21.73 48.00 24.87 66.80 42.21
    A/R Net 44.15 82.42 63.00 66.14 71.52
    Inventories 33.66 43.84 34.70 57.78 40.72
    Current Assets 222.96 229.50 183.02 238.60 246.93
    PP&E Net 419.09 439.30 425.94 467.04 465.43
    Non-Current Assets 525.39 551.49 535.27 516.56 512.14
    Total Assets 748.35 781.00 718.29 755.16 759.08
    OD 80.00 115.00 75.00 140.00 87.00
    A/P Net 51.13 43.01 29.24 34.82 34.05
    Current portion of LT 21.01 20.60 20.60 20.60 20.60
    Current Liabilities 185.31 206.27 163.09 220.15 175.83
    Non-Current Liabilities 104.82 137.86 111.83 106.07 119.22
    Total Liabilities 290.13 344.13 274.91 326.22 295.05
    Authorized Capital 258.29 258.29 258.29 258.29 258.29
    Paid-Up Capital 258.29 258.29 258.29 258.29 258.29
    Premium (Discount) on Share Capital - - - - -
    Retained Earnings (Deficit) 198.44 177.04 183.60 169.24 203.78
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity - - - - -
     - Surplus (Deficits) - - - - -
    Shareholders' Equity 456.73 435.33 441.89 427.53 462.07
    Minority Interest 1.49 1.54 1.48 1.41 1.96
    more
    Statement of Comprehensive Income (MB.) 3M/2021 
    (01/01/21 
    -31/03/21) 
    3M/2020 
    (01/01/20 
    -31/03/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Revenue From Operations 152.50 130.14 480.06 430.62 516.13
    Other Income 3.31 3.36 13.64 10.15 8.76
    Total Revenues 155.81 133.50 493.70 440.77 524.90
    Costs 107.55 84.01 334.50 302.87 350.33
    Selling And Administrative Expenses 23.66 24.39 97.55 112.19 110.43
    Total Cost And Expenses 136.48 112.18 446.75 430.28 476.98
    EBITDA 30.77 31.51 89.29 47.58 86.93
    Depre. & Amor. 11.44 10.20 42.35 37.09 39.02
    EBIT 19.33 21.32 46.94 10.49 47.91
    Net Profit : Owners Of The Parent 14.84 10.97 30.62 1.01 32.67
    EPS (B.) 0.06 0.04 0.12 0.00 0.13
    more
    Statement of Cash Flow (MB.) 3M/2021 
    (01/01/21 
    -31/03/21) 
    3M/2020 
    (01/01/20 
    -31/03/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Operating Cash Flow 1.47 26.21 100.21 64.15 1.55
    Investing Cash Flow -1.46 -10.97 -25.68 -35.92 -54.90
    Financing Cash Flow -3.13 -34.30 -116.82 -3.24 35.09
    Net Cash Flow -3.12 -19.07 -42.30 25.00 -18.26
    more
    Annualized: ROE, ROA
    Ratios 3M/2021  3M/2020  2020  2019 
    Current Ratio (X) 1.20 1.11 1.12 1.08
    ROE (%) 7.73 2.43 7.04 0.23
    ROA (%) 5.88 3.64 6.37 1.39
    D/E (X) 0.63 0.79 0.62 0.76
    Total Asset Turnover (X) 0.67 0.60 0.67 0.58
    Gross Profit Margin (%) 29.48 35.44 30.32 29.67
    EBIT Margin (%) 12.41 15.97 9.51 2.38
    Net Profit Margin (%) 9.53 8.32 6.22 0.24

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 3M/2021  3M/2020  2020  2019 
    Sales Growth 17.18 22.11 11.48 -16.57
    COGs Growth 28.01 19.76 10.45 -13.55
    Total Revenue Growth 16.71 22.35 12.01 -16.03
    Total Expense Growth 21.66 6.38 3.83 -9.79
    Net Profit Growth 35.27 937.05 2,942.39 -96.92

    Annualized
    Cash Cycle 3M/2021  3M/2020  2020  2019 
    A/R Turnover (Times) 9.01 5.43 9.12 7.50
    Avg. Collection Period (Days) 40.52 67.22 40.01 48.65
    Inventory Turnover (Times) 9.24 7.47 7.23 6.15
    Avg. Inventory Period (Days) 39.50 48.84 50.46 59.36
    A/P Turnover (Times) 7.61 7.82 10.19 8.59
    Avg. Payment Period (Days) 47.99 46.69 35.82 42.47
    Cash Cycle (Days) 32.03 69.37 54.65 65.54


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.