Company Summary
ASIMAR ASIAN MARINE SERVICES PUBLIC COMPANY LIMITED
Services/Transportation & Logistics
SET
CG Report:   
 
  Data as of 07 Dec 2018  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
2.34 3.38 / 2.14 16.28 1.37 258.29 604.40 927.10 50.37 10.16
News
Date/Time Subject
14 Nov 2018 17:07   Management Discussion and Analysis Quarter 3 Ending 30 Sep 2018
14 Nov 2018 17:07   Financial Statement Quarter 3/2018 (Reviewed)
14 Nov 2018 17:07   Reviewed Quarter 3 and Consolidated F/S (F45-3)
14 Aug 2018 13:28   Financial Statement Quarter 2/2018 (Reviewed)
14 Aug 2018 13:28   Reviewed Quarter 2 and Consolidated F/S (F45-3)
more

Company Profile
Address No. 128 Mu 3 Suksawad Rd., Laemfapa, PraSamutjedee Samut Prakarn 10290
Telephone 0-2815-2060-67
Fax 0-2453-7213-4
URL www.asimar.com
  Annual Report 2017
Establish Date 1981 Listed Date 17/01/1996
IPO Price (Baht) 60.00 @Par10.00 Baht
IPO Financial Advisory
  • ONE PAT FINANCE & SECURITIES PUBLIC CO.,LTD.
  • Par 1.00 Baht
    Last Par Change Old 7.00 : New 1.00 @ 30/07/2002

    Business
    The Company provides quality ship-repair, conversion, ship-building, and engineering work to the owner worldwide. More than many years of experience in ship repair industry. The Company is well known as the leading shipyard in Thailand.

    Free Float 14 Mar 2018 14 Mar 2017
    % /Shareholders
    60.13% 2,977 60.30% 3,303
    Foreign Shareholders 0.07% (As of 07/12/2018) Foreign Limit 25.00%
    NVDR Shareholders  0.33% (As of 07/12/2018)
    3 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 1.74 0.78 0.91
    20 Days -6.40 -7.08 -4.96
    60 Days -11.36 -12.33 -9.24
    120 Days -16.43 -12.73 -12.22
    YTD -20.41 -17.35 -15.40
    P/E (X) 16.28 37.29 15.62
    P/BV (X) 1.37 3.42 1.87
    Turnover Ratio (%) 0.01 0.37 0.55

    Top 10 Major Shareholders(@14 Mar 2018) Share %
    1. บริษัท ตัณฑ์ไพบูลย์ จำกัด 45,980,000 17.80
    2. นาย วิบูลย์ ผาณิตวงศ์ 18,800,041 7.28
    3. นาง อิราวัณณ์ ผาณิตวงศ์ 8,800,000 3.41
    4. นาย ประวัติ จันทร์เรือง 6,000,000 2.32
    5. นาย วิณณ์ ผาณิตวงศ์ 5,500,000 2.13
    6. นาย นณณ์ ผาณิตวงศ์ 5,500,000 2.13
    7. น.ส. ลลยา ผาณิตวงศ์ 5,500,000 2.13
    8. น.ส. วิวัณณ์ ผาณิตวงศ์ 5,500,000 2.13
    9. นาย ทวี ช่างเพ็ชร 5,500,000 2.13
    10. นาย ธนกร ยอดเพชร 5,000,000 1.94

    Management Position
    1. Mr. PRAKIT PRADIPASEN CHAIRMAN / INDEPENDENT DIRECTOR
    2. Mrs. WARAWAN NGANTHANVEE CHAIRMAN OF EXECUTIVE DIRECTOR / DIRECTOR
    3. Mr. SURADEJ TANPAIBUL CHIEF EXECUTIVE OFFICER / DIRECTOR
    4. Mr. NONN PANITVONG DIRECTOR
    5. Mr. PRAWAT CHANRUANG DIRECTOR
    6. Mr. SUTIN TANPHAIBUL DIRECTOR
    7. Mr. WIN PANITVONG DIRECTOR
    8. Mr. TEERAPONG TANPHAIBUL DIRECTOR
    9. Mr. SRIBHUMI SUKHANETR INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    10. Mr. BUMROONG CHINDA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    11. Mrs. LUCKANA SRISOD INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    07 Dec 2018
    2017
    29 Dec 2017
    2016
    30 Dec 2016
    Listed share (M.) 258.29  258.29  258.29 
    Market Cap (MB.) 604.40  759.38  723.22 
    Price (B./share) 2.34  2.94  2.80 
    BVPS (B./Share) 1.71  1.78  1.61 
    P/BV (X) 1.37  1.66  1.73 
    P/E (X) 16.28  9.92  41.86 
    Turnover Ratio (%) 57.85  243.28  710.18 
    Value Trade/Day (MB.) 1.94  8.04  29.98 
    Beta 0.83  0.88  1.20 
     
    Rate of Return YTD  2017  2016 
    Price Change (%) -20.41  5.00  -17.65 
    Dividend Yield (%) 8.55  4.08  7.14 
    Payout Ratio 1.39  0.40  2.99 
    Dividend Policy No less than 40 percent of its net profit of each fiscal

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2017 - 31 Dec 2017 0.20 Baht 02 May 2018 Cash
    01 Jan 2016 - 31 Dec 2016 0.12 Baht 02 May 2017 Cash
    01 Jan 2015 - 31 Dec 2015 0.20 Baht 29 Apr 2016 Cash
     
    Auditor
    (Effective Until 31/12/2018)
    MR. PERADATE PONGSATHIANSAK/DHARMNITI AUDITING CO., LTD.
    MR. POJANA ASAWASONTICHAI/DHARMNITI AUDITING CO., LTD.
    MISS WANNISA NGAMBUATHONG/DHARMNITI AUDITING CO., LTD.
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 9M/2018 
    (01/01/18 
    -30/09/18) 
    9M/2017 
    (01/01/17 
    -30/09/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Cash 26.26 39.75 60.69 36.90 79.34
    A/R Net 84.40 67.13 49.25 32.31 32.17
    Inventories 73.74 22.65 47.25 24.02 24.85
    Current Assets 288.19 218.61 234.96 211.28 191.25
    PP&E Net 430.33 396.88 423.47 397.90 251.31
    Total Assets 791.22 702.05 733.81 701.30 529.82
    OD 104.00 40.07 20.00 10.00 -
    A/P Net 57.04 45.37 42.18 45.52 26.90
    Current portion of LT 21.51 12.89 12.91 13.00 0.49
    Current Liabilities 227.99 134.86 150.98 159.61 78.94
    Non-Current Liabilities 119.04 107.28 100.15 104.06 10.31
    Total Liabilities 347.03 242.13 251.14 263.68 89.25
    Authorized Capital 258.29 258.29 258.29 258.29 258.29
    Paid-Up Capital 258.29 258.29 258.29 258.29 258.29
    Premium (Discount) on Share Capital - - - - -
    Other Surplus (Deficit) - - - - -
    Retained Earnings (Deficit) 183.97 200.18 222.81 177.84 181.12
    Treasury Stock - - - - -
    Shareholders' Equity 442.27 458.47 481.10 436.13 439.41
    Minority Interest 1.93 1.45 1.56 1.50 1.15
    more
    Statement of Comprehensive Income (MB.) 9M/2018 
    (01/01/18 
    -30/09/18) 
    9M/2017 
    (01/01/17 
    -30/09/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Sales 382.16 494.06 691.48 599.61 757.23
    Other Income 5.89 10.21 13.78 14.98 9.16
    Total Revenues 388.05 504.27 705.26 614.59 766.39
    COGs 271.88 330.25 444.38 421.59 489.60
    SG&A 82.65 84.15 123.93 108.51 122.85
    Total Expenses 366.94 428.29 598.49 552.58 652.60
    EBITDA 50.37 104.74 145.61 96.93 148.24
    Depre. & Amor. 29.25 28.75 38.84 34.92 34.44
    EBIT 21.12 75.99 106.78 62.00 113.79
    Net Profit 12.87 57.31 81.57 48.37 90.18
    EPS (B.) 0.05 0.22 0.32 0.19 0.35
    more
    Statement of Cash Flow (MB.) 9M/2018 
    (01/01/18 
    -30/09/18) 
    9M/2017 
    (01/01/17 
    -30/09/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Operating Cash Flow -53.56 86.40 142.08 25.21 156.04
    Investing Cash Flow -34.90 -19.36 -57.69 -180.30 6.48
    Financing Cash Flow 54.17 -64.36 -60.74 112.84 -124.74
    Net Cash Flow -34.28 2.67 23.65 -42.25 37.78
    more
    Annualized: ROE, ROA
    Ratios 9M/2018  9M/2017  2017  2016 
    Current Ratio (X) 1.26 1.62 1.56 1.32
    ROE (%) 8.24 17.49 17.79 11.05
    ROA (%) 6.95 13.04 14.88 10.07
    D/E (X) 0.78 0.53 0.52 0.60
    Total Asset Turnover (X) 0.79 0.97 0.98 1.00
    Gross Profit Margin (%) 28.86 33.16 35.74 29.69
    EBIT Margin (%) 5.44 15.07 15.14 10.09
    Net Profit Margin (%) 3.32 11.37 11.57 7.87

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 9M/2018  9M/2017  2017  2016 
    Sales Growth -22.65 37.58 15.32 -20.82
    COGs Growth -17.67 41.25 5.40 -13.89
    Total Revenue Growth -23.05 35.94 14.75 -19.81
    Total Expense Growth -14.32 28.63 8.31 -15.33
    Net Profit Growth -77.55 96.83 68.62 -46.36

    Annualized
    Cash Cycle 9M/2018  9M/2017  2017  2016 
    A/R Turnover (Times) 7.65 9.11 16.96 18.60
    Avg. Collection Period (Days) 47.71 40.07 21.52 19.62
    Inventory Turnover (Times) 8.01 17.01 12.47 17.25
    Avg. Inventory Period (Days) 45.57 21.46 29.27 21.16
    A/P Turnover (Times) 7.54 9.64 10.13 11.64
    Avg. Payment Period (Days) 48.42 37.85 36.02 31.35
    Cash Cycle (Days) 44.87 23.67 14.78 9.43


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.