Company Summary
AS ASIASOFT CORPORATION PUBLIC COMPANY LIMITED
Services/Media & Publishing
SET
CG Report:   
 
  Data as of 25 Jan 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
7.15 8.00 / 0.78 11.56 7.89 207.24 2,963.57 2,952.20 330.42 8.38
News
Date/Time Subject
18 Jan 2021 17:21   Invitation to Shareholders to Propose the Agenda for the 2021 Annual General Meeting and the Names of the Qualified Candidates for Being Directors in Advance
18 Jan 2021 17:21   Public Holidays for the year 2021
08 Jan 2021 17:43   Shareholders meeting's resolution
16 Nov 2020 18:31   Notification of Resolutions of the Board of Director's Meeting No. 5/2020 and the Extraordinary General Meeting of the Shareholders, the increasing of capital, and issuing and allotment of the Warrants to the existing shareholders (amendment No.2)
16 Nov 2020 18:21   Financial Statement Quarter 3/2020 (Reviewed) (Revised)
more

Company Profile
Address No. 9, UM Tower, Room 9 / 283 - 5, 28th Floor Ramkhamhaeng Road, Suanluang Bangkok 10250
Telephone 0-2769-8888
Fax 0-2717-4251
URL http://as-th.listedcompany.com
  Annual Report 2019
Establish Date 20/09/2001 Listed Date 29/05/2008
IPO Price (Baht) 12.00 @Par1.00 Baht
IPO Financial Advisory
  • DBS VICKERS SECURITIES (THAILAND) CO., LTD.
  • Par 0.50 Baht
    Last Par Change Old 1.00 : New 0.50 @ 20/07/2020

    Business
    online entertainment services as an online game and mobile game operator in Thailand, Singapore, Malaysia, Vietnam, Indonesia, Philippines and Southeast Asia, including distributing PC Games.

    Free Float 10 Mar 2020 13 Mar 2019
    % /Shareholders
    24.92% 1,520 19.55% 1,737
    Foreign Shareholders 2.89% (As of 25/01/2021) Foreign Limit 49.00%
    NVDR Shareholders  4.51% (As of 25/01/2021)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -4.67 -2.75 -4.13
    20 Days 24.35 25.02 23.08
    60 Days 43.57 23.01 16.04
    120 Days 270.47 235.62 230.82
    YTD 23.28 21.64 18.98
    P/E (X) 11.56 N/A 29.96
    P/BV (X) 7.89 2.55 1.70
    Turnover Ratio (%) 3.77 0.33 1.43

    Top 10 Major Shareholders(@30 Nov 2020) Share %
    1. นาย ปราโมทย์ สุดจิตพร 177,387,770 42.80
    2. MISS SAOWALUCK JITSUMRIT 41,397,656 9.99
    3. บริษัท Thai NVDR Company Limited 20,432,281 4.93
    4. MR. TAN TGOW LIM 17,216,863 4.15
    5. นาย เลิศชาย กันภัย 10,277,800 2.48
    6. MR. NATCHAPONG PEERADECHAPAN 5,100,000 1.23
    7. MR. NAPHAT PANCHAKUNATHORN 4,800,000 1.16
    8. นาย อิทธิพัทธ์ พีระเดชาพันธ์ 4,654,400 1.12
    9. MR. WIROTE PIRIYATAMWONG 4,500,000 1.09
    10. นาย ชวลิต จรัสโชติพินิต 4,000,000 0.97

    Management Position
    1. Mr. PRAMOTH SUDJITPORN CHAIRMAN (ACTING) / CHAIRMAN OF THE EXECUTIVE BOARD
    2. Mr. KITTIPONG PRUCKSA-AROON MANAGING DIRECTOR / DIRECTOR
    3. Mr. CHALERMPHONG JITKUNTIVONG INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    4. Mrs. MONLUEDEE SOOKPANTARAT INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    5. Pol.Col. YANAPHON YOUNGYUEN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    25 Jan 2021
    2020
    30 Dec 2020
    2019
    30 Dec 2019
    Listed share (M.) 414.49  414.49  409.88 
    Market Cap (MB.) 2,963.57  2,404.02  516.45 
    Price (B./share) 7.15  5.80  1.26 
    BVPS (B./Share) 0.91  0.91  0.28 
    P/BV (X) 7.89  6.40  4.54 
    P/E (X) 11.56  9.38  21.79 
    Turnover Ratio (%) 123.44  287.60  4.32 
    Value Trade/Day (MB.) 229.72  24.36  0.07 
    Beta 0.62  0.55  -0.07 
     
    Rate of Return YTD  2020  2019 
    Price Change (%) 23.28  360.32  61.54 
    Dividend Yield (%) N/A  N/A  N/A 
    Payout Ratio
    Dividend Policy At least 50% of net profit of each company (according to each company?s financial statements) after deducting corporate income tax, legal reserves and other necessary reserves

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    No Information Found
     
    Auditor
    (Effective Until 31/12/2020)
    Mr. SOMPOP PHOLPRASARN/MAZARS COMPANY LIMITED
    Miss WANNAWAT HEMACHAYART/MAZARS COMPANY LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 9M/2020 
    (01/01/20 
    -30/09/20) 
    9M/2019 
    (01/01/19 
    -30/09/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Cash 368.99 107.98 145.37 63.60 135.15
    A/R Net 35.04 76.02 63.28 64.92 88.28
    Inventories - - - - 0.04
    Current Assets 587.82 238.24 255.68 169.05 279.64
    PP&E Net 14.56 25.21 23.32 22.74 25.66
    Total Assets 733.39 395.69 406.37 325.70 409.09
    OD - 15.75 - 15.24 23.50
    A/P Net 111.45 88.27 76.59 60.73 128.51
    Current portion of LT 19.67 - - - -
    Current Liabilities 275.08 217.14 229.33 164.55 277.75
    Non-Current Liabilities 34.38 35.34 35.31 15.68 8.70
    Total Liabilities 309.46 252.48 264.64 180.24 286.46
    Authorized Capital 286.42 532.84 532.84 512.35 512.35
    Paid-Up Capital 207.24 409.88 409.88 409.88 409.88
    Premium (Discount) on Share Capital 1.66 - - - -
    Other Surplus (Deficit) 1.80 - -26.60 - -
    Retained Earnings (Deficit) 190.04 -269.54 -256.52 -259.14 -274.45
    Treasury Stock - - - - -
    Shareholders' Equity 375.77 113.87 126.76 125.22 129.78
    Minority Interest 48.16 29.35 14.97 20.24 -7.15
    more
    Statement of Comprehensive Income (MB.) 9M/2020 
    (01/01/20 
    -30/09/20) 
    9M/2019 
    (01/01/19 
    -30/09/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Sales 1,006.32 554.58 762.44 601.13 835.57
    Other Income 12.13 4.94 5.18 41.22 13.86
    Total Revenues 1,020.13 559.64 767.62 642.36 851.23
    COGs 431.52 280.74 385.87 380.29 476.76
    SG&A 290.42 232.13 322.32 268.59 316.19
    Total Expenses 731.53 562.17 763.67 622.76 830.66
    EBITDA 330.42 26.86 48.80 73.24 91.79
    Depre. & Amor. 41.82 29.39 44.86 53.65 71.22
    EBIT 288.60 -2.53 3.95 19.59 20.57
    Net Profit 241.62 -10.40 4.35 14.01 12.64
    EPS (B.) 0.59 -0.03 0.01 0.03 0.03
    more
    Statement of Cash Flow (MB.) 9M/2020 
    (01/01/20 
    -30/09/20) 
    9M/2019 
    (01/01/19 
    -30/09/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Operating Cash Flow 406.40 60.54 105.92 -11.47 3.43
    Investing Cash Flow -166.39 -15.49 -21.24 -57.27 -69.62
    Financing Cash Flow -16.29 -1.18 -3.10 -3.60 -14.28
    Net Cash Flow 223.72 43.88 81.58 -72.34 -80.47
    more
    Annualized: ROE, ROA
    Ratios 9M/2020  9M/2019  2019  2018 
    Current Ratio (X) 2.14 1.10 1.11 1.03
    ROE (%) 104.72 22.23 3.45 10.99
    ROA (%) 52.27 6.53 1.08 5.33
    D/E (X) 0.82 2.22 2.09 1.44
    Total Asset Turnover (X) 2.18 1.91 2.10 1.75
    Gross Profit Margin (%) 57.12 49.38 49.39 36.74
    EBIT Margin (%) 28.29 -0.45 0.51 3.05
    Net Profit Margin (%) 23.68 -1.86 0.57 2.18

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 9M/2020  9M/2019  2019  2018 
    Sales Growth 81.46 12.30 26.83 -28.06
    COGs Growth 53.71 -13.53 1.47 -20.23
    Total Revenue Growth 82.28 11.26 19.50 -24.54
    Total Expense Growth 30.13 10.28 22.63 -25.03
    Net Profit Growth N/A N/A -68.94 10.82

    Annualized
    Cash Cycle 9M/2020  9M/2019  2019  2018 
    A/R Turnover (Times) 21.86 11.09 11.90 7.85
    Avg. Collection Period (Days) 16.69 32.91 30.68 46.51
    Inventory Turnover (Times) N/A N/A N/A 20,015.37
    Avg. Inventory Period (Days) - - - 0.02
    A/P Turnover (Times) 5.37 3.82 5.62 4.02
    Avg. Payment Period (Days) 67.92 95.57 64.95 90.82
    Cash Cycle (Days) -51.23 -62.67 -34.26 -44.29


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    C 16 Aug 2018 18 Aug 2020

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.