Company Summary
AS ASIASOFT CORPORATION PUBLIC COMPANY LIMITED
Services/Media & Publishing
sSET
CG Report:   
 
  Data as of 19 Jan 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
21.40 24.90 / 6.00 23.88 17.95 228.20 9,767.10 9,979.31 480.65 17.46
News
Date/Time Subject
06 Jan 2022 08:35   New shares of AS to be traded on January 7, 2022
24 Dec 2021 20:46   Report on the results of the Exercise of AS-W2 (F53-5)
01 Dec 2021 17:40   Invitation to Shareholders to Propose the Agenda for the 2022 Annual General Meeting and the Names of the Qualified Candidates for Being Directors in Advance
18 Nov 2021 17:12   Public Holidays for the year 2022
16 Nov 2021 18:08   Notification the exercise of AS-W2
more

Company Profile
Address No. 9, UM Tower, Room 9 / 283 - 5, 28th Floor Ramkhamhaeng Road, Suanluang Bangkok 10250
Telephone 0-2769-8888
Fax 0-2717-4251
URL http://as-th.listedcompany.com
  Annual Report 2020
Establish Date 20/09/2001 Listed Date 29/05/2008
IPO Price (Baht) 12.00 @Par1.00 Baht
IPO Financial Advisory
  • DBS VICKERS SECURITIES (THAILAND) CO., LTD.
  • Par 0.50 Baht
    Last Par Change Old 1.00 : New 0.50 @ 20/07/2020

    Business
    online entertainment services as an online game and mobile game operator in Thailand, Singapore, Malaysia, Vietnam, Indonesia, Philippines and Southeast Asia, including distributing PC Games.

    Free Float 12 Mar 2021 10 Mar 2020
    % /Shareholders
    48.96% 6,293 24.92% 1,520
    Foreign Shareholders 4.91% (As of 19/01/2022) Foreign Limit 49.00%
    NVDR Shareholders  6.74% (As of 19/01/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -9.70 -9.35 -8.60
    20 Days -4.89 -11.26 -5.84
    60 Days 9.18 0.12 7.35
    120 Days 51.77 26.95 42.42
    YTD -5.31 -8.84 -5.35
    P/E (X) 23.88 49.97 20.83
    P/BV (X) 17.95 3.41 1.79
    Turnover Ratio (%) 2.22 3.62 1.80

    Top 10 Major Shareholders(@27 Aug 2021) Share %
    1. นาย ปราโมทย์ สุดจิตพร 161,439,690 38.01
    2. MISS SAOWALUCK JITSUMRIT 41,397,656 9.75
    3. บริษัท Thai NVDR Company Limited 22,585,491 5.32
    4. นาย เลิศชาย กันภัย 7,000,000 1.65
    5. MISS POH LI ANG 4,800,000 1.13
    6. MR. SOONTORN DANCHALERMNON 4,664,400 1.10
    7. นาย พรสิน ไกรศักดาวัฒน์ 4,480,000 1.05
    8. นาย อรรถวัติ ศิริสิทธิธงไชย 4,300,000 1.01
    9. นาย NIPHAN CHITTAVORAVANICH 4,280,000 1.01
    10. MR. NAPHAT PANCHAKUNATHORN 4,000,000 0.94

    Management Position
    1. Mr. PRAMOTH SUDJITPORN CHAIRMAN (ACTING) / CHAIRMAN OF THE EXECUTIVE BOARD
    2. Mr. KITTIPONG PRUCKSA-AROON MANAGING DIRECTOR / DIRECTOR
    3. Mr. CHALERMPHONG JITKUNTIVONG INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    4. Mrs. MONLUEDEE SOOKPANTARAT INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    5. Pol.Col. YANAPHON YOUNGYUEN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    19 Jan 2022
    2021
    30 Dec 2021
    2020
    30 Dec 2020
    Listed share (M.) 456.41  424.79  414.49 
    Market Cap (MB.) 9,767.10  9,600.23  2,404.02 
    Price (B./share) 21.40  22.60  5.80 
    BVPS (B./Share) 1.28  1.28  0.91 
    P/BV (X) 17.95  17.64  6.40 
    P/E (X) 23.88  23.47  9.38 
    Turnover Ratio (%) 19.27  850.73  287.60 
    Value Trade/Day (MB.) 164.01  205.37  24.36 
    Beta 0.97  1.36  0.55 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) -5.31  289.66  360.32 
    Dividend Yield (%) 1.27  1.30  N/A 
    Payout Ratio 0.72  0.72 
    Dividend Policy At least 50% of net profit of each company (according to each company?s financial statements) after deducting corporate income tax, legal reserves and other necessary reserves

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2021 - 30 Jun 2021 0.40 Baht 10 Sep 2021 Cash
    01 Jan 2020 - 31 Dec 2020 0.30 Baht 07 May 2021 Cash
     
    Auditor
    (Effective Until 31/12/2021)
    Mr. SOMPOP PHOLPRASARN/MAZARS COMPANY LIMITED
    Miss WANNAWAT HEMACHAYART/MAZARS COMPANY LIMITED
    MISS TIPPAWAN PUMBANSAO/MAZARS COMPANY LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 9M/2021 
    (01/01/21 
    -30/09/21) 
    9M/2020 
    (01/01/20 
    -30/09/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 293.08 368.99 324.77 145.37 63.60
    A/R Net 150.04 35.04 43.59 63.28 64.92
    Inventories - - - - -
    Current Assets 897.65 587.82 686.99 255.69 169.05
    PP&E Net 14.16 14.56 31.11 23.32 22.74
    Non-Current Assets 151.73 145.57 126.30 150.69 156.65
    Total Assets 1,049.37 733.39 813.29 406.37 325.70
    OD - - - 14.63 15.24
    A/P Net 198.29 111.45 146.51 76.59 60.73
    Current portion of LT - 11.51 - - -
    Current Liabilities 408.72 275.07 286.36 229.33 164.55
    Non-Current Liabilities 35.09 34.38 34.19 35.31 15.68
    Total Liabilities 443.81 309.46 320.55 264.64 180.24
    Authorized Capital 256.50 286.42 286.42 532.84 512.35
    Paid-Up Capital 212.40 207.24 207.24 409.88 409.88
    Premium (Discount) on Share Capital 13.65 1.66 1.66 - -
    Retained Earnings (Deficit) 302.29 190.04 254.96 -256.52 -259.14
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity 15.75 -23.17 -20.46 -26.60 -25.51
     - Surplus (Deficits) - 1.80 -25.80 -26.60 -
    Shareholders' Equity 544.09 375.77 443.40 126.76 125.22
    Minority Interest 61.47 48.16 49.34 14.97 20.24
    more
    Statement of Comprehensive Income (MB.) 9M/2021 
    (01/01/21 
    -30/09/21) 
    9M/2020 
    (01/01/20 
    -30/09/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 1,359.90 1,006.32 1,336.22 762.44 601.13
    Other Income 35.96 12.13 19.96 5.18 41.22
    Total Revenues 1,395.87 1,018.45 1,356.19 767.62 642.36
    Costs 607.61 431.52 580.19 385.87 380.29
    Selling And Administrative Expenses 345.63 290.42 394.70 322.31 268.59
    Total Cost And Expenses 953.24 731.53 992.07 763.26 648.88
    EBITDA 480.65 330.42 421.37 48.80 73.24
    Depre. & Amor. 38.78 41.82 55.61 44.85 53.65
    EBIT 441.88 288.60 365.75 3.95 19.59
    Net Profit : Owners Of The Parent 343.56 241.62 307.04 4.35 14.01
    EPS (B.) 0.82 0.59 0.75 0.01 0.03
    more
    Statement of Cash Flow (MB.) 9M/2021 
    (01/01/21 
    -30/09/21) 
    9M/2020 
    (01/01/20 
    -30/09/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow 439.83 406.40 502.30 105.92 -11.47
    Investing Cash Flow -182.83 -166.39 -305.11 -21.24 -57.27
    Financing Cash Flow -308.54 -16.29 -19.23 -3.10 -3.60
    Net Cash Flow -51.54 223.72 177.96 81.58 -72.34
    more
    Annualized: ROE, ROA
    Ratios 9M/2021  9M/2020  2020  2019 
    Current Ratio (X) 2.20 2.14 2.40 1.11
    ROE (%) 88.93 104.72 107.70 3.45
    ROA (%) 58.23 52.27 59.98 1.08
    D/E (X) 0.73 0.73 0.65 1.87
    Total Asset Turnover (X) 1.94 2.17 2.22 2.10
    Gross Profit Margin (%) 55.32 57.12 56.58 49.39
    EBIT Margin (%) 31.66 28.34 26.97 0.51
    Net Profit Margin (%) 26.96 26.97 25.08 0.34

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 9M/2021  9M/2020  2020  2019 
    Sales Growth 35.14 81.46 75.26 26.83
    COGs Growth 40.81 53.71 50.36 1.47
    Total Revenue Growth 37.06 82.02 76.67 19.50
    Total Expense Growth 30.31 30.13 29.98 17.63
    Net Profit Growth 42.19 N/A 6,956.86 -68.94

    Annualized
    Cash Cycle 9M/2021  9M/2020  2020  2019 
    A/R Turnover (Times) 18.26 21.86 25.01 11.90
    Avg. Collection Period (Days) 19.99 16.69 14.60 30.68
    Inventory Turnover (Times) N/A N/A N/A N/A
    Avg. Inventory Period (Days) - - - -
    A/P Turnover (Times) 4.88 5.37 5.20 5.62
    Avg. Payment Period (Days) 74.75 67.92 70.18 64.95
    Cash Cycle (Days) -54.76 -51.23 -55.58 -34.26


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name AS-W2, AS-W2-R

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.