Company Summary
ARIN ARINSIRI LAND PUBLIC COMPANY LIMITED
Property & Construction
mai
CG Report:   
 
  Data as of 18 Jun 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
0.83 1.12 / 0.57 N/A 1.15 300.00 498.00 1,081.31 -2.72 -74.69
News
Date/Time Subject
13 May 2021 19:25   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2021
13 May 2021 19:25   Financial Statement Quarter 1/2021 (Reviewed)
13 May 2021 19:25   Financial Performance Quarter 1 (F45) (Reviewed)
06 May 2021 17:46   Publicity of the minutes of the 2021 Annual General Meeting of Shareholders
27 Apr 2021 12:43   Resignation of a Director, Appointment of Director in Replacement (Edited)
more

Company Profile
Address 49/82 Bang Saen Sai 4 Nue Rd., Saen Suk, Muang Chonburi 20130
Telephone 0-3819-1581
Fax 0-3819-1681
URL www.arinsiri.com
Establish Date 13/08/2014 Listed Date 10/07/2019
IPO Price (Baht) 1.80 @Par0.50 Baht
IPO Financial Advisory
  • COUNTRY GROUP SECURITIES PUBLIC COMPANY LIMITED
  • Par 0.50 Baht
    Last Par Change N/A

    Business
    ARIN is a property developer for sale .

    Free Float 22 Mar 2021 23 Mar 2020
    % /Shareholders
    29.72% 866 38.09% 984
    Foreign Shareholders 0.17% (As of 18/06/2021) Foreign Limit 49.00%
    NVDR Shareholders  0.04% (As of 18/06/2021)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Industry (%) Compare to Market (%)
    5 Days 2.47 5.47 2.36
    20 Days 13.70 8.39 7.04
    60 Days -6.74 -24.49 -21.77
    120 Days 6.41 -25.76 -28.73
    YTD 7.79 -28.46 -28.29
    P/E (X) N/A N/A 62.35
    P/BV (X) 1.15 1.34 2.59
    Turnover Ratio (%) 0.09 0.95 1.22

    Top 10 Major Shareholders(@22 Mar 2021) Share %
    1. KKPAM (TRANSFER FROM MS.WIMONJIT ARINTAMAPONG, MINISTER' S SPOUSE) 130,000,000 21.67
    2. บริษัท หลักทรัพย์จัดการกองทุนรวม บัวหลวง จำกัด 91,987,500 15.33
    3. บริษัทหลักทรัพย์จัดการกองทุน เอ็มเอฟซี จำกัด (มหาชน) เพื่อ นายสุชาติ ชมกลิ่น 79,962,500 13.33
    4. MR. LUCHAI PUKAN-ANAN 50,000,000 8.33
    5. นาง กนกรัตน์ กนกกาญจนรัตน์ 39,529,200 6.59
    6. ด.ช. พลัฎฐ์ ชมกลิ่น 29,850,000 4.98
    7. น.ส. THONGPHIAN SAENSOI 25,528,000 4.25
    8. นาย วิเชียร ชมกลิ่น 14,000,000 2.33
    9. นาย SOMKIAT KUALKOOLPITAK 11,600,000 1.93
    10. น.ส. TEERAPORN MALITHONG 10,300,000 1.72

    Management Position
    1. POL. GEN. WERAPONG CHUENPAGDEE CHAIRMAN OF THE BOARD OF DIRECTORS / INDEPENDENT DIRECTOR
    2. Miss WIMONJIT ARINTAMAPONG MANAGING DIRECTOR / DIRECTOR
    3. Mr. TIIRAVIGN ARINTAVONGSIRI DIRECTOR
    4. Mr. KEMCHART APISAKSUPAR DIRECTOR
    5. POL. GEN. VIROON IAMPIJIT INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    6. Mrs. SALIMON WIRIYAWORAWECH INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    7. Mrs. THITIRAT SRISOMPOTE INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    18 Jun 2021
    2020
    30 Dec 2020
    2019
    30 Dec 2019
    Listed share (M.) 600.00  600.00  600.00 
    Market Cap (MB.) 498.00  462.00  498.00 
    Price (B./share) 0.83  0.77  0.83 
    BVPS (B./Share) 0.72  0.75  0.79 
    P/BV (X) 1.15  1.02  1.05 
    P/E (X) N/A  N/A  N/A 
    Turnover Ratio (%) 26.48  37.77  164.34 
    Value Trade/Day (MB.) 1.21  0.81  8.82 
    Beta 0.53  0.90  0.96 
     
    Rate of Return YTD  2020  2019 
    Price Change (%) 7.79  -7.23  -53.89 
    Dividend Yield (%) N/A  N/A  N/A 
    Payout Ratio N/A  N/A  N/A 
    Dividend Policy No less than 40% of net profit after taxes, legal reserves, and other reserves (if any) (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    No Information Found
     
    Auditor
    (Effective Until 31/12/2021)
    Mr. KOMIN LINPHRACHAYA/KARIN AUDIT COMPANY LIMITED
    MISS NONGLAK PATTANABANDITH/KARIN AUDIT COMPANY LIMITED
    Mr. MONGKOL LAOVORAPONG/KARIN AUDIT COMPANY LIMITED
    MR. JIROTE SIRIROROTE/KARIN AUDIT COMPANY LIMITED
    MRS. SUMANA SENIVONGSE/KARIN AUDIT COMPANY LIMITED
    MISS KANNIKA WIPANURAT/KARIN AUDIT COMPANY LIMITED
    Ms. KOJCHAMON SUNHUAN/KARIN AUDIT COMPANY LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 3M/2021 
    (01/01/21 
    -31/03/21) 
    3M/2020 
    (01/01/20 
    -31/03/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Cash And Cash Equivalents 28.39 6.34 7.22 7.78 2.57
    A/R Net 8.03 9.31 8.98 8.66 14.14
    Inventories 809.90 787.11 798.04 791.05 626.89
    Current Assets 846.32 802.76 814.23 807.48 643.59
    PP&E Net 15.03 15.72 15.19 16.24 18.20
    Non-Current Assets 197.46 203.85 199.07 209.24 256.89
    Total Assets 1,043.78 1,006.61 1,013.31 1,016.73 900.48
    OD 9.04 18.41 10.92 14.96 9.83
    A/P Net 75.72 82.69 80.17 85.18 118.24
    Current portion of LT 380.55 320.82 341.88 333.90 479.23
    Current Liabilities 597.78 516.44 546.61 523.74 623.12
    Non-Current Liabilities 13.92 16.63 24.52 13.48 15.51
    Total Liabilities 611.70 533.07 571.13 537.22 638.63
    Authorized Capital 480.00 300.00 480.00 300.00 300.00
    Paid-Up Capital 300.00 300.00 300.00 300.00 225.00
    Premium (Discount) on Share Capital 177.01 177.01 177.01 177.01 -
    Retained Earnings (Deficit) -44.92 -3.47 -34.83 2.50 36.85
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity - - - - -
     - Surplus (Deficits) - - - - -
    Shareholders' Equity 432.09 473.54 442.18 479.51 261.85
    Minority Interest - - - - -
    more
    Statement of Comprehensive Income (MB.) 3M/2021 
    (01/01/21 
    -31/03/21) 
    3M/2020 
    (01/01/20 
    -31/03/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Revenue From Operations 16.25 27.14 70.05 155.71 380.14
    Other Income 0.68 1.44 3.86 6.48 1.89
    Total Revenues 16.94 28.58 73.92 162.19 382.03
    Costs 11.99 19.83 50.38 109.78 260.76
    Selling And Administrative Expenses 9.65 12.04 44.43 51.14 71.92
    Total Cost And Expenses 21.65 31.88 94.82 160.92 332.68
    EBITDA -2.72 -1.36 -13.11 7.52 54.41
    Depre. & Amor. 1.99 1.94 7.79 6.25 5.06
    EBIT -4.71 -3.30 -20.90 1.27 49.36
    Net Profit : Owners Of The Parent -10.09 -5.97 -37.33 -14.12 26.05
    EPS (B.) -0.02 -0.01 -0.06 -0.03 0.06
    more
    Statement of Cash Flow (MB.) 3M/2021 
    (01/01/21 
    -31/03/21) 
    3M/2020 
    (01/01/20 
    -31/03/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Operating Cash Flow -22.15 -1.17 -37.40 -155.78 87.45
    Investing Cash Flow -0.41 8.80 8.56 -1.90 -6.47
    Financing Cash Flow 43.74 -9.06 28.28 162.90 -79.68
    Net Cash Flow 21.17 -1.43 -0.56 5.21 1.30
    more
    Annualized: ROE, ROA
    Ratios 3M/2021  3M/2020  2020  2019 
    Current Ratio (X) 1.42 1.55 1.49 1.54
    ROE (%) -9.15 -6.22 -8.10 -3.81
    ROA (%) -2.18 -1.21 -2.06 0.13
    D/E (X) 1.42 1.13 1.29 1.12
    Total Asset Turnover (X) 0.06 0.12 0.07 0.17
    Gross Profit Margin (%) 26.22 26.92 28.08 29.50
    EBIT Margin (%) -27.80 -11.53 -28.28 0.78
    Net Profit Margin (%) -59.59 -20.89 -50.50 -8.71

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 3M/2021  3M/2020  2020  2019 
    Sales Growth -40.11 -62.29 -55.01 -59.04
    COGs Growth -39.53 -59.83 -54.11 -57.90
    Total Revenue Growth -40.73 -61.29 -54.43 -57.55
    Total Expense Growth -32.09 -50.61 -41.08 -51.63
    Net Profit Growth N/A N/A N/A N/A

    Annualized
    Cash Cycle 3M/2021  3M/2020  2020  2019 
    A/R Turnover (Times) 6.83 11.00 7.94 13.66
    Avg. Collection Period (Days) 53.48 33.19 45.96 26.72
    Inventory Turnover (Times) 0.05 0.12 0.06 0.15
    Avg. Inventory Period (Days) 6,851.03 3,157.43 5,756.10 2,357.19
    A/P Turnover (Times) 0.54 0.78 0.61 1.08
    Avg. Payment Period (Days) 679.57 467.34 598.95 338.17
    Cash Cycle (Days) 6,224.94 2,723.28 5,203.12 2,045.75


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.