Company Summary
ARIN ARINSIRI LAND PUBLIC COMPANY LIMITED
Property & Construction
mai
CG Report:   -
 
  Data as of 10 Aug 2020  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
1.06 1.12 / 0.43 N/A 1.34 300.00 636.00 1,162.73 -1.36 -248.51
News
Date/Time Subject
09 Jul 2020 17:01   Addition Holiday of Company for the Year 2020
15 May 2020 08:39   Reviewed financial performance Quarter 1 (F45)
15 May 2020 08:01   Change in CFO / Chief Accounting
15 May 2020 08:00   Company Secretary
14 May 2020 19:34   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2020
more

Company Profile
Address 49/82 Bang Saen Sai 4 Nue Rd., Saen Suk, Muang Chonburi 20130
Telephone 0-3819-1581
Fax 0-3819-1681
URL www.arinsiri.com
Establish Date 13/08/2014 Listed Date 10/07/2019
IPO Price (Baht) 1.80 @Par0.50 Baht
IPO Financial Advisory
  • COUNTRY GROUP SECURITIES PUBLIC COMPANY LIMITED
  • Par 0.50 Baht
    Last Par Change N/A

    Business
    ARIN is a property developer for sale .

    Free Float 23 Mar 2020 08 Jul 2019
    % /Shareholders
    38.09% 984 25.00% 454
    Foreign Shareholders 0.18% (As of 10/08/2020) Foreign Limit 49.00%
    NVDR Shareholders  0.08% (As of 10/08/2020)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Industry (%) Compare to Market (%)
    5 Days 4.95 5.36 2.35
    20 Days 9.28 7.92 5.51
    60 Days 92.73 74.56 56.04
    120 Days 70.97 107.89 65.74
    YTD 27.71 61.09 26.12
    P/E (X) N/A N/A 24.02
    P/BV (X) 1.34 0.78 1.55
    Turnover Ratio (%) 0.09 0.11 0.25

    Top 10 Major Shareholders(@23 Mar 2020) Share %
    1. นาย สุชาติ ชมกลิ่น 171,950,000 28.66
    2. น.ส. วิมลจิต อรินทมะพงษ์ 130,000,000 21.67
    3. นาง กนกรัตน์ กนกกาญจนรัตน์ 39,529,200 6.59
    4. ด.ช. พลัฎฐ์ ชมกลิ่น 29,850,000 4.98
    5. น.ส. THONGPHIAN SAENSOI 25,359,800 4.23
    6. MISS ORAWAN KAMONSUWAN 20,899,300 3.48
    7. นาย วิเชียร ชมกลิ่น 15,000,000 2.50
    8. น.ส. TEERAPORN MALITHONG 11,251,000 1.88
    9. นาย SOMKIAT KUALKOOLPITAK 11,157,600 1.86
    10. น.ส. วรรณณี โรจนวณิชยากร 10,300,000 1.72

    Management Position
    1. POL. GEN. WERAPONG CHUENPAGDEE CHAIRMAN OF THE BOARD / INDEPENDENT DIRECTOR
    2. Miss WIMONJIT ARINTAMAPONG MANAGING DIRECTOR / DIRECTOR
    3. Mr. TIIRAVIGN ARINTAVONGSIRI DIRECTOR
    4. Acting SubLt. SOMPHOCHN KHONGWITTAYA DIRECTOR
    5. Pol.Lt.Gen. VIROON IAMPIJIT INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    6. Mrs. SALIMON WIRIYAWORAWECH INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    7. Mrs. THITIRAT SRISOMPOTE INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    10 Aug 2020
    2019
    30 Dec 2019
    Listed share (M.) 600.00  600.00 
    Market Cap (MB.) 636.00  498.00 
    Price (B./share) 1.06  0.83 
    BVPS (B./Share) 0.79  0.79 
    P/BV (X) 1.34  1.05 
    P/E (X) N/A  N/A 
    Turnover Ratio (%) 32.88  164.34 
    Value Trade/Day (MB.) 1.14  8.82 
    Beta 1.07  0.96 
     
    Rate of Return YTD  2019 
    Price Change (%) 27.71  -53.89 
    Dividend Yield (%) N/A  N/A 
    Payout Ratio N/A  N/A 
    Dividend Policy No less than 40% of net profit after taxes, legal reserves, and other reserves (if any) (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    No Information Found
     
    Auditor
    (Effective Until 31/12/2020)
    MR. JADESADA HUNGSAPRUEK/KARIN AUDIT COMPANY LIMITED
    MISS NONGLAK PATTANABANDITH/KARIN AUDIT COMPANY LIMITED
    MR. JIROTE SIRIROROTE/KARIN AUDIT COMPANY LIMITED
    MRS. SUMANA SENIVONGSE/KARIN AUDIT COMPANY LIMITED
    MISS KANNIKA WIPANURAT/KARIN AUDIT COMPANY LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 3M/2020 
    (01/01/20 
    -31/03/20) 
    3M/2019 
    (01/01/19 
    -31/03/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Cash 6.34 1.48 7.78 2.57
    A/R Net 9.31 10.86 8.66 14.14
    Inventories 787.11 601.02 791.05 626.89
    Current Assets 802.76 613.36 807.48 643.59
    PP&E Net 15.72 17.76 16.24 18.20
    Total Assets 1,006.61 869.18 1,016.73 900.48
    OD 18.41 13.84 14.96 9.83
    A/P Net 82.69 122.77 85.18 118.24
    Current portion of LT 323.26 436.57 333.90 479.23
    Current Liabilities 516.44 589.53 523.74 623.12
    Non-Current Liabilities 16.63 14.93 13.48 15.51
    Total Liabilities 533.07 604.46 537.22 638.63
    Authorized Capital 300.00 300.00 300.00 300.00
    Paid-Up Capital 300.00 225.00 300.00 225.00
    Premium (Discount) on Share Capital 177.01 - 177.01 -
    Other Surplus (Deficit) - - - -
    Retained Earnings (Deficit) -3.47 39.72 2.50 36.85
    Treasury Stock - - - -
    Shareholders' Equity 473.54 264.72 479.51 261.85
    Minority Interest - - - -
    more
    Statement of Comprehensive Income (MB.) 3M/2020 
    (01/01/20 
    -31/03/20) 
    3M/2019 
    (01/01/19 
    -31/03/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Sales 27.14 71.97 155.71 380.14
    Other Income 1.44 1.87 6.48 1.89
    Total Revenues 28.58 73.84 162.19 382.03
    COGs 19.83 49.38 109.78 260.76
    SG&A 12.04 15.16 51.14 71.92
    Total Expenses 31.88 64.54 160.92 332.68
    EBITDA -1.36 10.84 7.52 54.41
    Depre. & Amor. 1.94 1.54 6.25 5.06
    EBIT -3.30 9.30 1.27 49.36
    Net Profit -5.97 2.86 -14.12 26.05
    EPS (B.) -0.01 0.01 -0.03 0.06
    more
    Statement of Cash Flow (MB.) 3M/2020 
    (01/01/20 
    -31/03/20) 
    3M/2019 
    (01/01/19 
    -31/03/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Operating Cash Flow -1.17 39.89 -155.78 87.45
    Investing Cash Flow 8.80 -0.60 -1.90 -6.47
    Financing Cash Flow -9.06 -40.38 162.90 -79.68
    Net Cash Flow -1.43 -1.08 5.21 1.30
    more
    Annualized: ROE, ROA
    Ratios 3M/2020  2019 
    Current Ratio (X) 1.55 1.54
    ROE (%) -6.22 -3.81
    ROA (%) -1.21 0.13
    D/E (X) 1.13 1.12
    Total Asset Turnover (X) 0.12 0.17
    Gross Profit Margin (%) 26.92 29.50
    EBIT Margin (%) -11.53 0.78
    Net Profit Margin (%) -20.89 -8.71

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 3M/2020  2019 
    Sales Growth N/A N/A
    COGs Growth N/A N/A
    Total Revenue Growth N/A N/A
    Total Expense Growth N/A N/A
    Net Profit Growth N/A N/A

    Annualized
    Cash Cycle 3M/2020  2019 
    A/R Turnover (Times) 11.00 13.66
    Avg. Collection Period (Days) 33.19 26.72
    Inventory Turnover (Times) 0.12 0.15
    Avg. Inventory Period (Days) 3,157.43 2,357.19
    A/P Turnover (Times) 0.78 1.08
    Avg. Payment Period (Days) 467.34 338.17
    Cash Cycle (Days) 2,723.28 2,045.75


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.