Company Summary
APP APPLICAD PUBLIC COMPANY LIMITED
Technology
mai
CG Report:   
 
  Data as of 13 May 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
3.76 4.16 / 1.38 23.40 3.09 140.00 1,052.80 1,010.23 75.13 13.45
News
Date/Time Subject
29 Apr 2021 21:58   Registration of the amendment of the Company's Objectives and Memorandum of Association No. 3 to the Department of Business Development, Ministry of Commerce.
27 Apr 2021 18:57   Publication of the Minutes of Annual General Meeting of Shareholders for the year 2021 on the Company's Website
20 Apr 2021 19:55   Shareholders meeting's resolution
19 Apr 2021 08:39   Additional Announcement of COVID-19 prevention guidelines for the Annual General Meeting of Shareholders 2021
31 Mar 2021 20:48   Publication of the Annual Report of 2020 (Form 56-1 One Report) on the Company's website.
more

Company Profile
Address 69 Soi Sukhumvit 68, Sukhumvit Rd., Bangna Nuea, Bangna Bangkok 10260
Telephone 0-2744-9045
Fax 0-2744-9049
URL www.applicadthai.com
  Annual Report 2020
Establish Date 13/09/1994 Listed Date 22/11/2019
IPO Price (Baht) 2.46 @Par0.50 Baht
IPO Financial Advisory
  • FINANSIA SYRUS SECURITIES PUBLIC COMPANY LIMITED
    		•
    Par 0.50 Baht
    Last Par Change N/A

    Business
    Distributing complete design solutions including Mechanical and Engineering Software, Architectural Engineering and Construction Software and 3D printing technology as well as providing various related services.

    Free Float 18 Mar 2021 27 May 2020
    % /Shareholders
    42.72% 1,843 42.40% 1,134
    Foreign Shareholders 11.12% (As of 13/05/2021) Foreign Limit 49.00%
    NVDR Shareholders  1.64% (As of 13/05/2021)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Industry (%) Compare to Market (%)
    5 Days 13.25 15.41 15.86
    20 Days 1.62 -0.74 -4.03
    60 Days 20.51 5.84 -3.66
    120 Days 64.91 33.18 9.68
    YTD 66.37 35.27 17.65
    P/E (X) 23.40 34.63 72.83
    P/BV (X) 3.09 4.31 2.47
    Turnover Ratio (%) 0.95 2.19 2.67

    Top 10 Major Shareholders(@28 Apr 2021) Share %
    1. MR. PRAPAS TANGADULRAT 160,015,556 57.15
    2. BNY MELLON NOMINEES LIMITED 26,850,500 9.59
    3. MR. PRAPHRUET TANGADUNRAT 10,000,000 3.57
    4. นาย CHAIYACHATR VANICHPAK 8,880,000 3.17
    5. MR. CHITSANUPONG TANGADULRAT 7,152,500 2.55
    6. MR. PRASIT THANG-ADULRAT 5,076,300 1.81
    7. บริษัท Thai NVDR Company Limited 4,462,135 1.59
    8. SKANDINAVISKA ENSKILDA BANKEN AB 4,137,000 1.48
    9. MR. RATANACHAI PISITHANANGKUL 3,300,000 1.18
    10. MR. PAWARIS SURAKITTIDAMRONG 2,400,000 0.86

    Management Position
    1. Mr. PRASERT KANTHAMANON CHAIRMAN OF BOARD OF DIRECTORS / INDEPENDENT DIRECTOR
    2. Mr. PRAPAS TANGADULRAT CHIEF EXECUTIVE OFFICER / DIRECTOR
    3. Mr. SOMSAK WORRARAKSA DIRECTOR
    4. Miss THITIPORN CHARTAISONG DIRECTOR
    5. Mr. PRAKIT LAOBOONCHAROEN DIRECTOR
    6. Mrs. SUNEE SORNCHAITANASUK INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    7. Mr. THANIN PORNSIRITIVET INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    8. Mr. JEERAWAT KULSAPUDOM INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    13 May 2021    		 2020
    30 Dec 2020    		 2019
    30 Dec 2019
    Listed share (M.) 280.00  280.00  280.00 
    Market Cap (MB.) 1,052.80  632.80  632.80 
    Price (B./share) 3.76  2.26  2.26 
    BVPS (B./Share) 1.22  1.22  N/A 
    P/BV (X) 3.09  1.86  - 
    P/E (X) 23.40  12.04  9.66 
    Turnover Ratio (%) 172.31  261.05  146.94 
    Value Trade/Day (MB.) 16.60  6.78  46.35 
    Beta 1.10  1.13  - 
     
    Rate of Return YTD  2020  2019 
    Price Change (%) 66.37  0.00  -8.13 
    Dividend Yield (%) 3.99  4.42  N/A 
    Payout Ratio 0.93  0.53  - 
    Dividend Policy Not less than 40% of net profit after corporate income tax and legal reserve based on the Company?s separated financial statement in each annum (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2020 - 31 Dec 2020 0.15 Baht - Cash
    01 Jan 2019 - 31 Dec 2019 0.10 Baht 30 Apr 2020 Cash
     
    Auditor
    (Effective Until 31/12/2021)
    Mr. KOMIN LINPHRACHAYA/KARIN AUDIT COMPANY LIMITED
    MR. JIROTE SIRIROROTE/KARIN AUDIT COMPANY LIMITED
    MRS. SUMANA SENIVONGSE/KARIN AUDIT COMPANY LIMITED
    MISS KANNIKA WIPANURAT/KARIN AUDIT COMPANY LIMITED
    Ms. KOJCHAMON SUNHUAN/KARIN AUDIT COMPANY LIMITED
    		F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19)     		 2018 
    (01/01/18 
    -31/12/18) 
    Cash And Cash Equivalents 362.34 353.67 115.08
    A/R Net 70.10 65.98 84.79
    Inventories 33.78 23.54 26.54
    Current Assets 541.49 508.07 291.29
    PP&E Net 92.64 89.64 75.50
    Non-Current Assets 118.95 107.38 88.10
    Total Assets 660.44 615.45 379.39
    OD - - -
    A/P Net 94.59 78.57 94.21
    Current portion of LT - - 0.73
    Current Liabilities 278.53 255.35 266.81
    Non-Current Liabilities 41.75 36.67 19.73
    Total Liabilities 320.28 292.02 286.54
    Authorized Capital 140.00 140.00 82.80
    Paid-Up Capital 140.00 140.00 82.80
    Premium (Discount) on Share Capital 146.72 146.72 -
    Retained Earnings (Deficit) 51.31 34.31 8.69
    Treasury Stock - - -
    Shares Of The Company Held By Subsidiaries - - -
    Other Components Of Equity 2.64 2.90 1.37
     - Surplus (Deficits) 0.95 0.95 0.95
    Shareholders' Equity 340.68 323.93 92.86
    Minority Interest -0.52 -0.50 -
    more
    Statement of Comprehensive Income (MB.) 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19)     		 2018 
    (01/01/18 
    -31/12/18) 
    Revenue From Operations 647.99 726.98 729.02
    Other Income 10.13 7.99 9.94
    Total Revenues 658.12 734.97 738.96
    Costs 338.05 380.30 377.27
    Selling And Administrative Expenses 262.65 282.47 266.44
    Total Cost And Expenses 600.71 662.77 643.70
    EBITDA 75.13 85.12 105.62
    Depre. & Amor. 17.71 12.91 10.36
    EBIT 57.41 72.21 95.26
    Net Profit : Owners Of The Parent 45.00 57.48 75.52
    EPS (B.) 0.16 0.28 0.96
    more
    Statement of Cash Flow (MB.) 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19)     		 2018 
    (01/01/18 
    -31/12/18) 
    Operating Cash Flow 60.09 86.38 135.58
    Investing Cash Flow -19.71 -26.59 -30.05
    Financing Cash Flow -31.46 178.35 -38.77
    Net Cash Flow 8.92 238.14 66.77
    more
    Annualized: ROE, ROA
    Ratios 2020  2019  2018 
    Current Ratio (X) 1.94 1.99 1.09
    ROE (%) 13.54 27.58 81.33
    ROA (%) 9.00 14.52 25.11
    D/E (X) 0.94 0.90 3.09
    Total Asset Turnover (X) 1.03 1.48 1.95
    Gross Profit Margin (%) 47.83 47.69 48.25
    EBIT Margin (%) 8.72 9.82 12.89
    Net Profit Margin (%) 6.83 7.84 10.18

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 2020  2019  2018 
    Sales Growth -10.87 -0.28 N/A
    COGs Growth -11.11 0.80 N/A
    Total Revenue Growth -10.46 -0.54 N/A
    Total Expense Growth -9.36 2.96 N/A
    Net Profit Growth -21.72 -23.88 N/A

    Annualized
    Cash Cycle 2020  2019  2018 
    A/R Turnover (Times) 9.52 9.64 8.60
    Avg. Collection Period (Days) 38.33 37.85 42.45
    Inventory Turnover (Times) 11.80 15.19 14.22
    Avg. Inventory Period (Days) 30.95 24.03 25.68
    A/P Turnover (Times) 3.90 4.40 4.00
    Avg. Payment Period (Days) 93.48 82.91 91.15
    Cash Cycle (Days) -24.21 -21.03 -23.02


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
         		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.