Company Summary
APCO ASIAN PHYTOCEUTICALS PUBLIC COMPANY LIMITED
Consumer Products/Personal Products & Pharmaceuticals
SET
CG Report:   
 
  Data as of 23 Sep 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
5.85 7.10 / 3.30 56.84 6.30 300.00 3,510.00 3,550.95 49.84 30.36
News
Date/Time Subject
10 Aug 2021 18:08   Management Discussion and Analysis Quarter 2 Ending 30 Jun 2021
10 Aug 2021 18:07   Financial Performance Quarter 2 (F45) (Reviewed)
10 Aug 2021 18:02   Financial Statement Quarter 2/2021 (Reviewed)
14 May 2021 20:25   The progress of APCO's research and development
14 May 2021 20:12   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2021
more

Company Profile
Address 84/3 Moo 4, Northern Region Industrial Estate (West), Banklang Subdistrict, Muang District Lamphun 51000
Telephone 0-5358-1374
Fax 0-5358-1375
URL http://www.apco.co.th
  Annual Report 2020
Establish Date 2/6/1988 Listed Date 04/11/2011
IPO Price (Baht) 2.80 @Par1.00 Baht
IPO Financial Advisory
  • PHILLIP SECURITIES (THAILAND) PUBLIC CO., LTD.
  • Par 0.50 Baht
    Last Par Change Old 0.10 : New 0.50 @ 27/04/2018

    Market/Industry/Sector Change
    Effective Date 14/05/2018
    Previous Market/Industry/Sector mai  / Consumer Products / Consumer Products
    Current Market/Industry/Sector SET  / Consumer Products / Personal Products & Pharmaceuticals

    Business
    The Company manufactures and distributes healthcare and beauty products , which are divided into slimming products, skin nourishing products, skin care products such as anti-aging and dark spot eraser and Health products. The Company has distributed its products to customers both domestic and international, and including to other selling agents.

    Free Float 08 Mar 2021 08 Jun 2020
    % /Shareholders
    30.79% 3,066 30.78% 3,228
    Foreign Shareholders 0.03% (As of 23/09/2021) Foreign Limit 30.00%
    NVDR Shareholders  1.14% (As of 23/09/2021)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days - 5.97 0.03
    20 Days 17.00 30.98 13.48
    60 Days 42.68 72.77 39.27
    120 Days 42.68 73.13 36.83
    YTD 55.59 75.12 38.24
    P/E (X) 56.84 3.83 20.85
    P/BV (X) 6.30 2.23 1.75
    Turnover Ratio (%) 0.10 0.77 2.22

    Top 10 Major Shareholders(@27 Apr 2021) Share %
    1. DR. PICHAET WIRIYACHITRA 295,560,500 49.26
    2. นาง อรุณี วิริยะจิตรา 92,204,144 15.37
    3. MR. SOMCHAI PONGSURIYANAN 16,944,353 2.82
    4. คุณหญิง จำนงศรี หาญเจนลักษณ์ 12,818,169 2.14
    5. MR. NATTAPAT RANGSAN 12,660,600 2.11
    6. นาย ศักดา ศรีสังคม 8,000,000 1.33
    7. บริษัท Thai NVDR Company Limited 7,109,337 1.18
    8. MR. PRASIT RAKTHAISAENTAWEE 6,412,000 1.07
    9. นาย ชาญ วงศ์ชัชชาญ 6,340,000 1.06
    10. นาย JINGJAI HANCHANLASH 5,212,187 0.87

    Management Position
    1. Mrs. MALEERATNA PLUMCHITCHOM CHAIRPERSON OF THE BOARD / INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    2. Mr. PICHAET WIRIYACHITRA CHAIRPERSON OF THE EXECUTIVE COMMITTEE / CHIEF EXECUTIVE OFFICER / DIRECTOR
    3. Mr. JINGJAI HANCHANLASH DIRECTOR
    4. Mrs. ARUNEE WIRIYACHITRA DIRECTOR
    5. Mr. VARAKORN SAMAKOSES INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    6. Mr. PRAIPOL KOOMSUP INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    23 Sep 2021
    2020
    30 Dec 2020
    2019
    30 Dec 2019
    Listed share (M.) 600.00  600.00  600.00 
    Market Cap (MB.) 3,510.00  2,256.00  1,944.00 
    Price (B./share) 5.85  3.76  3.24 
    BVPS (B./Share) 0.93  0.95  0.94 
    P/BV (X) 6.30  3.96  3.45 
    P/E (X) 56.84  32.76  28.74 
    Turnover Ratio (%) 31.27  19.52  9.48 
    Value Trade/Day (MB.) 5.44  1.87  0.89 
    Beta 0.26  0.68  0.17 
     
    Rate of Return YTD  2020  2019 
    Price Change (%) 55.59  16.05  -19.00 
    Dividend Yield (%) 2.05  2.53  4.78 
    Payout Ratio 1.17  0.83  1.37 
    Dividend Policy Approximately 40% of net profit after deduction of corporate income tax and reserves according to the law

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2020 - 31 Dec 2020 0.12 Baht 10 May 2021 Cash
    01 Jan 2019 - 31 Dec 2019 0.095 Baht 11 May 2020 Cash
    01 Jan 2018 - 31 Dec 2018 0.1549 Baht 10 May 2019 Cash
     
    Auditor
    (Effective Until 31/12/2021)
    MISS NONGRAM LAOHAAREEDILOK/AST MASTER CO., LTD.
    MRS. PORNTIP LERTTHANONGSAK/AST MASTER CO., LTD.
    Ms. SUNANTA KAMSUK/AST MASTER CO., LTD.
    MS. CHAMAPORN RODLOYTUK/AST MASTER CO., LTD.
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 6M/2021 
    (01/01/21 
    -30/06/21) 
    Cash And Cash Equivalents 49.43
    A/R Net 6.47
    Inventories 63.81
    Current Assets 217.09
    PP&E Net 59.47
    Non-Current Assets 430.13
    Total Assets 647.22
    OD -
    A/P Net 15.76
    Current portion of LT -
    Current Liabilities 44.41
    Non-Current Liabilities 45.97
    Total Liabilities 90.38
    Authorized Capital 300.00
    Paid-Up Capital 300.00
    Premium (Discount) on Share Capital 166.94
    Retained Earnings (Deficit) 64.45
    Treasury Stock -
    Shares Of The Company Held By Subsidiaries -
    Other Components Of Equity 25.45
     - Surplus (Deficits) 22.67
    Shareholders' Equity 556.85
    Minority Interest -
    more
    Statement of Comprehensive Income (MB.) 6M/2021 
    (01/01/21 
    -30/06/21) 
    Revenue From Operations 106.26
    Other Income 7.57
    Total Revenues 113.83
    Costs 22.17
    Selling And Administrative Expenses 55.67
    Total Cost And Expenses 77.83
    EBITDA 49.84
    Depre. & Amor. 14.10
    EBIT 35.73
    Net Profit : Owners Of The Parent 28.21
    EPS (B.) 0.05
    more
    Statement of Cash Flow (MB.) 6M/2021 
    (01/01/21 
    -30/06/21) 
    Operating Cash Flow 28.10
    Investing Cash Flow 2.72
    Financing Cash Flow -81.60
    Net Cash Flow -50.77
    more
    Annualized: ROE, ROA
    Ratios 6M/2021  6M/2020  2020  2019 
    Current Ratio (X) 4.89 8.21 4.93 17.45
    ROE (%) 11.05 12.15 11.91 9.70
    ROA (%) 12.26 13.85 13.20 11.17
    D/E (X) 0.16 0.11 0.17 0.09
    Total Asset Turnover (X) 0.39 0.39 0.39 0.39
    Gross Profit Margin (%) 79.14 79.03 78.66 79.08
    EBIT Margin (%) 31.39 36.15 33.99 28.45
    Net Profit Margin (%) 24.78 28.91 27.17 22.77

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 6M/2021  6M/2020  2020  2019 
    Sales Growth -10.75 -15.21 0.03 -33.04
    COGs Growth -11.20 -5.66 2.06 -20.16
    Total Revenue Growth -9.68 -12.31 1.26 -32.44
    Total Expense Growth -3.36 -27.19 -2.83 -29.62
    Net Profit Growth -22.58 35.14 20.85 -38.88

    Annualized
    Cash Cycle 6M/2021  6M/2020  2020  2019 
    A/R Turnover (Times) 16.53 15.23 43.38 45.33
    Avg. Collection Period (Days) 22.08 23.96 8.41 8.05
    Inventory Turnover (Times) 0.76 0.75 0.87 0.82
    Avg. Inventory Period (Days) 477.38 484.54 418.65 445.62
    A/P Turnover (Times) 2.63 2.33 2.65 2.41
    Avg. Payment Period (Days) 138.75 156.46 137.54 151.40
    Cash Cycle (Days) 360.70 352.05 289.53 302.27


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.