Company Summary
AMA AMA MARINE PUBLIC COMPANY LIMITED
Services/
mai
CG Report:   
 
  Data as of 19 Jan 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
5.05 7.40 / 4.86 18.42 1.12 258.96 2,615.48 3,761.52 363.16 7.67
News
Date/Time Subject
15 Dec 2021 13:16   Company's holidays for the year 2022
10 Nov 2021 12:33   Financial Statement Quarter 3/2021 (Reviewed) (Revised Statement of Cash Flow)
09 Nov 2021 21:07   Financial Statement Quarter 3/2021 (Reviewed)
09 Nov 2021 21:07   Financial Performance Quarter 3 (F45) (Reviewed)
09 Nov 2021 21:07   Management Discussion and Analysis Quarter 3 Ending 30 Sep 2021
more

Company Profile
Address 33/4 the ninth Tower A, 33rd Floor, Room #TNA02, Rama 9 Road, Huaykwang Bangkok 10310
Telephone 0-2001-2801
Fax 0-2001-2800
URL www.amamarine.co.th
Establish Date 10/5/1996 Listed Date 22/12/2016
IPO Price (Baht) 9.99 @Par0.50 Baht
IPO Financial Advisory
  • SAGE CAPITAL COMPANY LIMITED
    		•
    Par 0.50 Baht
    Last Par Change N/A

    Business
    1) AMA provides international liquid logistic services by tanker ; including palm oil products and vegetable oil products, in Southeast Asia and East Asia. 2) AMA's subsidiary provides domestic liquid logistic services by tank trucks ; fuel oil and bio-diesel.

    Free Float 09 Mar 2021 24 Jun 2020
    % /Shareholders
    35.34% 4,926 36.41% 3,832
    Foreign Shareholders 0.05% (As of 19/01/2022) Foreign Limit 49.00%
    NVDR Shareholders  0.60% (As of 19/01/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -0.98 0.96 -0.52
    20 Days - -6.07 -14.49
    60 Days -9.82 -21.71 -25.08
    120 Days -10.62 -31.98 -32.03
    YTD -1.94 -7.00 -14.39
    P/E (X) 18.42 55.79 67.54
    P/BV (X) 1.12 5.02 3.93
    Turnover Ratio (%) 0.05 0.91 1.25

    Top 10 Major Shareholders(@09 Mar 2021) Share %
    1. บริษัท รัชกิจ โฮลดิ้ง จำกัด 130,100,000 25.12
    2. บริษัท พีทีจี โลจิสติกส์ จำกัด 124,320,000 24.00
    3. MR. PHIPHAT RATCHAKITPRAKARN 21,697,500 4.19
    4. KKPAM (transfer from Minister Pipat Rachakijprakarn for mgt of shares) 15,000,000 2.90
    5. นาย PISAN RATCHAKITPRAKARN 13,400,000 2.59
    6. MRS. KOTCHAKORN PHIBOONTHAMMASAK 10,326,160 1.99
    7. MISS CHANTAWARAT CHANDRASARDULA 7,440,000 1.44
    8. นาย SOONTHRON RATCHAKITPRAKARN 7,017,000 1.35
    9. น.ส. ปุญญา ภูชัชวนิชกุล 6,303,000 1.22
    10. MR. TECHAT POOSHUTVANITSHAKUL 6,301,680 1.22

    Management Position
    1. Mr. KASEM VEJASILPA CHAIRMAN / INDEPENDENT DIRECTOR
    2. Mr. CHOOSAK POOSHUTVANITSHAKUL CHAIRMAN OF EXECUTIVE COMMITTEE / DIRECTOR
    3. Mr. PISAN RATCHAKITPRAKARN MANAGING DIRECTOR / DIRECTOR
    4. Miss PAKJIRA RATCHAKITPRAKARN DIRECTOR
    5. Mr. SAKCHAI RUTCHAKITPRAKARN DIRECTOR
    6. Mr. RANGSUN PUANGPRANG DIRECTOR
    7. Mr. CHAIWAT LERTVANARIN DIRECTOR
    8. Mr. MANIT NITIPRATEEP INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    9. Mrs. MALINEE SUMBOONNANONDHA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    10. Mr. ASDSATHAI RATTANADILOK NA PHUKET INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    19 Jan 2022    		 2021
    30 Dec 2021    		 2020
    30 Dec 2020
    Listed share (M.) 517.92  517.92  517.92 
    Market Cap (MB.) 2,615.48  2,667.27  2,770.85 
    Price (B./share) 5.05  5.15  5.35 
    BVPS (B./Share) 4.49  4.49  4.19 
    P/BV (X) 1.12  1.15  1.28 
    P/E (X) 18.42  18.79  15.01 
    Turnover Ratio (%) 0.90  133.34  96.51 
    Value Trade/Day (MB.) 2.00  17.40  10.63 
    Beta 1.00  1.21  1.47 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) -1.94  -3.74  1.90 
    Dividend Yield (%) 3.96  3.88  3.74 
    Payout Ratio 0.73  0.73  0.56 
    Dividend Policy Not less than 25 percent of earning in the separate financial statements after deduction of tax and legal reserve and other reserves (if any) (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2020 - 31 Dec 2020 0.20 Baht 07 May 2021 Cash
    01 Jan 2019 - 31 Dec 2019 0.20 Baht 27 Apr 2020 Cash
    - 0.10 Baht 09 May 2019 Cash
     
    Auditor
    (Effective Until 31/12/2021)
    MRS. SUVIMOL KRITTAYAKIERN/D I A INTERNATIONAL AUDIT CO.,LTD.
    MISS SOMJINTANA PHOLHIRUNRAT/D I A INTERNATIONAL AUDIT CO.,LTD.
    MISS SUPHAPHORN MANGJIT/D I A INTERNATIONAL AUDIT CO.,LTD.
    		F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 9M/2021 
    (01/01/21 
    -30/09/21)     		 9M/2020 
    (01/01/20 
    -30/09/20)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19)     		 2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 111.58 252.85 224.97 88.24 199.52
    A/R Net 129.09 129.38 123.69 137.13 148.21
    Inventories 80.92 52.79 53.75 67.36 69.11
    Current Assets 328.62 436.16 409.22 292.74 416.84
    PP&E Net 3,203.39 3,161.98 3,057.95 3,069.89 3,216.43
    Non-Current Assets 3,255.72 3,201.23 3,105.34 3,104.31 3,250.46
    Total Assets 3,584.34 3,637.39 3,514.56 3,397.04 3,667.30
    OD 49.78 99.53 - - -
    A/P Net 99.62 97.26 90.36 123.56 130.43
    Current portion of LT 279.08 425.45 290.71 271.81 272.46
    Current Liabilities 654.73 623.15 580.82 574.66 575.30
    Non-Current Liabilities 602.88 842.92 803.13 754.32 1,037.47
    Total Liabilities 1,257.61 1,466.07 1,383.95 1,328.97 1,612.77
    Authorized Capital 258.96 258.96 258.96 258.96 258.96
    Paid-Up Capital 258.96 258.96 258.96 258.96 258.96
    Premium (Discount) on Share Capital 1,562.89 1,562.89 1,562.89 1,562.89 1,562.89
    Retained Earnings (Deficit) 548.47 510.08 549.36 485.40 355.75
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity -43.60 -160.61 -240.59 -239.19 -123.07
     - Surplus (Deficits) - - - - -
    Shareholders' Equity 2,326.72 2,171.32 2,130.61 2,068.06 2,054.53
    Minority Interest 0.00 0.00 0.00 0.00 0.00
    more
    Statement of Comprehensive Income (MB.) 9M/2021 
    (01/01/21 
    -30/09/21)     		 9M/2020 
    (01/01/20 
    -30/09/20)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19)     		 2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 1,441.51 1,374.09 1,807.29 1,899.71 1,773.97
    Other Income 3.30 3.35 8.15 9.44 2.60
    Total Revenues 1,444.87 1,377.52 1,815.57 1,909.33 1,777.70
    Costs 1,189.35 1,094.79 1,445.68 1,489.56 1,448.18
    Selling And Administrative Expenses 101.62 103.63 143.85 147.08 138.93
    Total Cost And Expenses 1,290.97 1,198.41 1,589.53 1,636.64 1,587.11
    EBITDA 363.16 406.90 533.91 539.42 406.77
    Depre. & Amor. 210.73 222.38 296.90 269.65 226.13
    EBIT 152.43 184.52 237.02 269.76 180.64
    Net Profit : Owners Of The Parent 102.69 131.06 170.34 180.52 89.52
    EPS (B.) 0.20 0.25 0.33 0.35 0.17
    more
    Statement of Cash Flow (MB.) 9M/2021 
    (01/01/21 
    -30/09/21)     		 9M/2020 
    (01/01/20 
    -30/09/20)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19)     		 2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow 314.93 331.67 436.78 465.08 408.40
    Investing Cash Flow -43.92 25.57 67.52 -115.00 -149.20
    Financing Cash Flow -383.27 -198.56 -373.78 -508.13 -484.50
    Net Cash Flow -112.26 158.68 130.52 -158.05 -225.30
    more
    Annualized: ROE, ROA
    Ratios 9M/2021  9M/2020  2020  2019 
    Current Ratio (X) 0.50 0.70 0.70 0.51
    ROE (%) 6.31 8.76 8.11 8.76
    ROA (%) 5.68 7.32 6.86 7.64
    D/E (X) 0.54 0.68 0.65 0.64
    Total Asset Turnover (X) 0.52 0.54 0.53 0.54
    Gross Profit Margin (%) 17.49 20.33 20.01 21.59
    EBIT Margin (%) 10.55 13.40 13.05 14.13
    Net Profit Margin (%) 7.11 9.51 9.38 9.45

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 9M/2021  9M/2020  2020  2019 
    Sales Growth 4.91 -1.14 -4.87 7.09
    COGs Growth 8.64 -0.09 -2.95 2.86
    Total Revenue Growth 4.89 -1.54 -4.91 7.40
    Total Expense Growth 7.72 -0.13 -2.88 3.12
    Net Profit Growth -21.64 3.17 -5.64 101.65

    Annualized
    Cash Cycle 9M/2021  9M/2020  2020  2019 
    A/R Turnover (Times) 14.51 14.97 13.86 13.32
    Avg. Collection Period (Days) 25.16 24.39 26.34 27.41
    Inventory Turnover (Times) 23.04 25.80 23.87 21.83
    Avg. Inventory Period (Days) 15.84 14.14 15.29 16.72
    A/P Turnover (Times) 15.65 15.62 13.52 11.73
    Avg. Payment Period (Days) 23.33 23.37 27.00 31.12
    Cash Cycle (Days) 17.68 15.16 14.62 13.01


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
         		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.