Company Summary
AKP AKKHIE PRAKARN PUBLIC COMPANY LIMITED
Services/
mai
CG Report:   
 
  Data as of 20 Oct 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
2.10 2.52 / 0.70 13.56 1.49 202.00 848.40 805.43 52.80 6.79
News
Date/Time Subject
13 Aug 2021 17:17   Management Discussion and Analysis Quarter 2 Ending 30 Jun 2021
13 Aug 2021 17:16   Financial Statement Quarter 2/2021 (Reviewed)
13 Aug 2021 17:16   Financial Performance Quarter 2 (F45) (Reviewed)
13 Aug 2021 17:13   Notification of the Change of Company Secretary
12 May 2021 17:13   Financial Performance Quarter 1 (F45) (Reviewed)
more

Company Profile
Address 792 Moo 2 Soi 1C/1 Bangpoo Industrail Estate, Sukhumwit Rd., Bangpoo Mai, Mueang Samut Prakarn Samut Prakarn 10280
Telephone 0-2323-0714-21
Fax 0-2323-0724
URL www.akkhie.com
  Annual Report 2020
Establish Date 25/1/2008 Listed Date 07/02/2013
IPO Price (Baht) 2.00 @Par0.50 Baht
IPO Financial Advisory
  • COUNTRY GROUP SECURITIES PUBLIC COMPANY LIMITED
  • Par 0.50 Baht
    Last Par Change N/A

    Market/Industry/Sector Change
    Effective Date 05/01/2015
    Previous Market/Industry/Sector mai  / MAI Industry / Medium-Sized Enterprise
    Current Market/Industry/Sector mai  / Services / Services

    Business
    Manage and operate the waste management center (Industry waste incinerator) by the Department of Industrial Works for a period of twenty years from the date the agreement was signed, i.e. 11 February 2008, and will end on 10 February 2028. The Company also has the right to request to renew the agreement for another ten years. The Company was spun off from BWG.

    Free Float 18 Mar 2021 29 May 2020
    % /Shareholders
    48.51% 2,724 48.51% 2,791
    Foreign Shareholders 2.74% (As of 20/10/2021) Foreign Limit 49.00%
    NVDR Shareholders  0.88% (As of 20/10/2021)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 0.96 0.10 0.86
    20 Days 0.96 -3.14 -1.20
    60 Days -5.41 -17.98 -15.31
    120 Days 43.84 8.89 20.02
    YTD 110.00 20.77 26.37
    P/E (X) 13.56 58.67 58.57
    P/BV (X) 1.49 4.14 2.91
    Turnover Ratio (%) 2.04 0.85 2.09

    Top 10 Major Shareholders(@07 May 2021) Share %
    1. บริษัท เบตเตอร์ เวิลด์ กรีน จำกัด (มหาชน) 206,786,000 51.18
    2. YAMAZEN HOLDINGS COMPANY LIMITED 11,000,000 2.72
    3. นาย SOMJIAT CHUMNANTHONGPAIVAL 9,150,046 2.26
    4. นาย อดิศักดิ์ กนกศิลป์ 7,784,900 1.93
    5. นาง สุภา ยั่งยืนสุนทร 6,890,000 1.71
    6. นาย วิรัช บรรยงคนันท์ 5,820,012 1.44
    7. นาย ADITAP CHANASITT 3,145,400 0.78
    8. นาย PETE PRINYAROJE 3,000,000 0.74
    9. นาย ศุภชัย หวังปรีชาชาญ 2,294,600 0.57
    10. นาย วิรัช จันทร์อำรุง 2,200,000 0.54

    Management Position
    1. Mr. UTHAI JUNTIMA CHAIRMAN OF BOARD
    2. Mr. TEERASAK PONGPANAKRAI VICE CHAIRMAN
    3. Mr. WANCHAI LUENGVIRIYA CHIEF EXECUTIVE OFFICER / DIRECTOR
    4. Mr. SUWAT LUENGVIRIYA DIRECTOR
    5. Mr. SUTHAT BOONYAUDOMSART DIRECTOR
    6. Mr. RERNGCHAI RURNGPAYOONGSAK DIRECTOR
    7. Mr. SAKCHAI WONGCHAISURIYA INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    8. Miss BENJAWAN PRASANSAP INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Mr. PRAYUT WIBOONSIRICHAI INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    20 Oct 2021
    2020
    30 Dec 2020
    2019
    30 Dec 2019
    Listed share (M.) 404.00  404.00  404.00 
    Market Cap (MB.) 848.40  404.00  424.20 
    Price (B./share) 2.10  1.00  1.05 
    BVPS (B./Share) 1.41  1.31  1.29 
    P/BV (X) 1.49  0.76  0.81 
    P/E (X) 13.56  21.29  9.96 
    Turnover Ratio (%) 182.55  36.21  41.52 
    Value Trade/Day (MB.) 7.52  0.59  0.98 
    Beta 1.05  1.13  0.62 
     
    Rate of Return YTD  2020  2019 
    Price Change (%) 110.00  -4.76  -46.97 
    Dividend Yield (%) 1.10  3.20  6.86 
    Payout Ratio 0.15  0.68  0.68 
    Dividend Policy No less than 50% of net profit after juristic person taxes (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2020 - 31 Dec 2020 0.023 Baht 25 May 2021 Cash
    01 Jan 2019 - 31 Dec 2019 0.032 Baht 13 May 2020 Cash
    01 Jan 2018 - 31 Dec 2018 0.072 Baht 24 May 2019 Cash
     
    Auditor
    (Effective Until 31/12/2021)
    Mr. KOMIN LINPHRACHAYA/KARIN AUDIT COMPANY LIMITED
    MISS NONGLAK PATTANABANDITH/KARIN AUDIT COMPANY LIMITED
    Mr. MONGKOL LAOVORAPONG/KARIN AUDIT COMPANY LIMITED
    MR. JIROTE SIRIROROTE/KARIN AUDIT COMPANY LIMITED
    MRS. SUMANA SENIVONGSE/KARIN AUDIT COMPANY LIMITED
    MISS KANNIKA WIPANURAT/KARIN AUDIT COMPANY LIMITED
    Ms. KOJCHAMON SUNHUAN/KARIN AUDIT COMPANY LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 6M/2021 
    (01/01/21 
    -30/06/21) 
    6M/2020 
    (01/01/20 
    -30/06/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Equity Method Company Company Company Company
    Cash And Cash Equivalents 180.93 130.29 158.34 143.17 338.52
    A/R Net 113.18 82.21 114.86 120.48 135.06
    Inventories - - - - -
    Current Assets 296.56 225.77 278.29 273.52 474.99
    PP&E Net 103.89 81.08 160.80 - 60.84
    Non-Current Assets 411.38 415.42 418.27 357.74 164.15
    Total Assets 707.95 641.19 696.57 631.25 639.14
    OD - - - - -
    A/P Net 54.53 34.89 56.63 61.67 70.23
    Current portion of LT - 6.39 6.82 - -
    Current Liabilities 66.42 47.20 67.85 67.32 71.13
    Non-Current Liabilities 71.55 76.18 74.63 30.43 39.41
    Total Liabilities 137.97 123.38 142.48 97.76 110.54
    Authorized Capital 202.00 202.00 202.00 202.00 202.00
    Paid-Up Capital 202.00 202.00 202.00 202.00 202.00
    Premium (Discount) on Share Capital 119.46 119.46 119.46 119.46 119.46
    Retained Earnings (Deficit) 248.52 196.35 232.62 212.03 207.14
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity - - - - -
     - Surplus (Deficits) - - - - -
    Shareholders' Equity 569.98 517.81 554.09 533.49 528.60
    Minority Interest - - - - -
    more
    Statement of Comprehensive Income (MB.) 6M/2021 
    (01/01/21 
    -30/06/21) 
    6M/2020 
    (01/01/20 
    -30/06/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Equity Method Company Company Company Company
    Revenue From Operations 193.91 155.11 347.55 417.21 556.24
    Other Income 6.74 1.63 8.27 15.71 8.08
    Total Revenues 200.65 156.74 355.82 432.92 564.32
    Costs 146.21 136.37 270.84 327.78 410.91
    Selling And Administrative Expenses 19.99 19.71 39.46 50.42 51.94
    Total Cost And Expenses 174.71 164.20 327.05 397.45 484.69
    EBITDA 52.80 21.40 87.14 77.40 125.99
    Depre. & Amor. 19.08 20.82 41.59 37.57 46.36
    EBIT 33.72 0.58 45.55 39.83 79.63
    Net Profit : Owners Of The Parent 25.18 -2.75 34.65 31.30 60.98
    EPS (B.) 0.06 -0.01 0.09 0.08 0.15
    more
    Statement of Cash Flow (MB.) 6M/2021 
    (01/01/21 
    -30/06/21) 
    6M/2020 
    (01/01/20 
    -30/06/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Equity Method Company Company Company Company
    Operating Cash Flow 45.99 21.31 61.00 61.62 100.75
    Investing Cash Flow -3.89 -11.58 -23.23 -226.15 -32.74
    Financing Cash Flow -19.50 -22.61 -22.61 -29.09 -28.28
    Net Cash Flow 22.60 -12.88 15.17 -193.61 39.73
    more
    Annualized: ROE, ROA
    Ratios 6M/2021  6M/2020  2020  2019 
    Current Ratio (X) 4.46 4.78 4.10 4.06
    ROE (%) 11.51 3.42 6.37 5.89
    ROA (%) 11.67 4.19 6.86 6.27
    D/E (X) 0.24 0.24 0.26 0.18
    Total Asset Turnover (X) 0.59 0.62 0.54 0.68
    Gross Profit Margin (%) 24.60 12.08 22.07 21.44
    EBIT Margin (%) 16.81 0.37 12.80 9.20
    Net Profit Margin (%) 12.55 -1.76 9.74 7.23

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 6M/2021  6M/2020  2020  2019 
    Sales Growth 25.01 -21.89 -16.70 -25.00
    COGs Growth 7.22 -12.68 -17.37 -20.23
    Total Revenue Growth 28.02 -23.20 -17.81 -23.29
    Total Expense Growth 6.40 -14.57 -17.71 -18.00
    Net Profit Growth N/A N/A 10.71 -48.67

    Annualized
    Cash Cycle 6M/2021  6M/2020  2020  2019 
    A/R Turnover (Times) 3.95 3.84 2.95 3.27
    Avg. Collection Period (Days) 92.30 95.07 123.58 111.78
    Inventory Turnover (Times) N/A N/A N/A N/A
    Avg. Inventory Period (Days) - - - -
    A/P Turnover (Times) 6.28 6.72 4.58 4.97
    Avg. Payment Period (Days) 58.14 54.30 79.72 73.44
    Cash Cycle (Days) 34.15 40.77 43.86 38.34


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.