Company Summary
AIE AI ENERGY PUBLIC COMPANY LIMITED
Resources
mai
CG Report:   -
 
  Data as of 25 Sep 2020  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
0.60 0.72 / 0.13 37.06 1.68 1,308.07 3,139.38 3,405.09 240.50 16.86
News
Date/Time Subject
14 Aug 2020 12:33   Financial Performance Quarter 2 (F45) (Reviewed)
14 Aug 2020 12:33   Management Discussion and Analysis Quarter 2 Ending 30 Jun 2020
14 Aug 2020 12:32   Financial Statement Quarter 2/2020 (Reviewed)
09 Jul 2020 17:03   Announcement of the Company's Holidays for the year 2020 (Additional)
26 Jun 2020 17:02   Disclosure of the Minutes of the 2020 Annual General Meeting of Shareholder on the Company's website
more

Company Profile
Address 55/2 Moo 8 Sethakit 1 Rd., Klong Maduea, Krathum Baen Samut Sakhon 74110
Telephone 0-3487-7485-8
Fax 0-3487-7491-2
URL www.aienergy.co.th
  Annual Report 2019
Establish Date 4/10/2006 Listed Date 06/01/2014
IPO Price (Baht) 4.75 @Par1.00 Baht
IPO Financial Advisory
  • ASSET PRO MANAGEMENT COMPANY LIMITED
  • Par 0.25 Baht
    Last Par Change Old 1.00 : New 0.25 @ 06/05/2015

    Market/Industry/Sector Change
    Effective Date 05/01/2015
    Previous Market/Industry/Sector mai  / MAI Industry / Medium-Sized Enterprise
    Current Market/Industry/Sector mai  / Resources / Resources

    Business
    The manufacturer and distributor of palm oil comprising of Biodiesel, Palm Olein and by product, and also production contract of Refine crude palm oil and Palm Olein.

    Free Float 29 May 2020 14 Mar 2019
    % /Shareholders
    26.27% 4,437 27.16% 5,301
    Foreign Shareholders 0.01% (As of 25/09/2020) Foreign Limit 49.00%
    NVDR Shareholders  0.09% (As of 25/09/2020)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Industry (%) Compare to Market (%)
    5 Days 1.69 -1.16 -0.26
    20 Days -3.23 0.66 -6.24
    60 Days 7.14 21.90 -0.09
    120 Days 185.71 115.64 92.24
    YTD 100.00 181.70 95.56
    P/E (X) 37.06 10.45 34.04
    P/BV (X) 1.68 1.14 1.66
    Turnover Ratio (%) 1.27 0.34 0.27

    Top 10 Major Shareholders(@29 May 2020) Share %
    1. บริษัท เอเชียน อินซูเลเตอร์ จำกัด (มหาชน) 3,232,099,488 61.77
    2. MR. NOPPOL THARERATANAVIBOON 387,171,500 7.40
    3. นาย ธนิตย์ ธารีรัตนาวิบูลย์ 95,595,456 1.83
    4. นาง โสภา ธารีรัตนาวิบูลย์ 48,502,761 0.93
    5. MR. PRAYUT THEPMANGKORN 38,000,000 0.73
    6. นาง จารุณี วรกิจจานุวัฒน์ 36,056,625 0.69
    7. MR. NOPP KRAIWIN 35,870,400 0.69
    8. นาย ณรงค์ ธารีรัตนาวิบูลย์ 29,787,777 0.57

    Management Position
    1. Mr. NARONG THARERATANAVIBOOL CHAIRMAN OF THE BOARD / CHAIRMAN OF EXECUTIVE DIRECTORS COMMITEE
    2. Mr. THANIT THARERATANAVIBOOL VICE CHAIRMAN
    3. Miss PIMWAN THARERATANAVIBOOL MANAGING DIRECTOR / DIRECTOR
    4. Mr. DAMRONG JOONGWONG DIRECTOR
    5. Mr. KAWEEPHONG HIRANKASI INDEPENDENT DIRECTOR / CHAIRMAN OF AUDIT COMMITTEE
    6. Mr. SAMPAN HUNPAYON INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    7. Mr. CHOTI SONTIWATTANANONT INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    25 Sep 2020
    2019
    30 Dec 2019
    2018
    28 Dec 2018
    Listed share (M.) 5,232.29  5,232.29  5,232.29 
    Market Cap (MB.) 3,139.38  1,569.69 
    Price (B./share) 0.60  0.30  0.67 
    BVPS (B./Share) 0.36  0.32  0.36 
    P/BV (X) 1.68  0.92 
    P/E (X) 37.06  N/A 
    Turnover Ratio (%) 45.11  79.81  N/A 
    Value Trade/Day (MB.) 6.49  10.15 
    Beta 1.32  2.29 
     
    Rate of Return YTD  2019  2018 
    Price Change (%) 100.00  -55.22  0.00 
    Dividend Yield (%) N/A  N/A 
    Payout Ratio N/A 
    Dividend Policy Not less than 40% of net profit after legal reserve and all reserves according to the Company?s AOA and by law and must have no impact for the Company?s operation

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    No Information Found
     
    Auditor
    (Effective Until 31/12/2020)
    MR. SATHIEN VONGSNAN/ANS AUDIT CO., LTD.
    MR. ATIPONG ATIPONGSAKUL/ANS AUDIT CO., LTD.
    MR. VICHAI RUCHITANONT/ANS AUDIT CO., LTD.
    MS. KULTIDA PASURAKUL/ANS AUDIT CO., LTD.
    MR. YUTTAPONG CHUAMUANGPAN/ANS AUDIT CO., LTD.
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 6M/2020 
    (01/01/20 
    -30/06/20) 
    6M/2019 
    (01/01/19 
    -30/06/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Cash 129.89 28.02 59.03 54.53 59.67
    A/R Net 311.90 200.65 368.99 97.78 110.81
    Inventories 253.31 221.46 317.98 219.15 154.56
    Current Assets 747.93 453.12 754.69 495.79 504.08
    PP&E Net 1,501.42 1,504.88 1,546.30 1,435.47 1,263.19
    Total Assets 2,259.55 2,009.42 2,326.39 1,974.46 1,831.02
    OD - 0.47 3.56 - -
    A/P Net 252.49 170.53 337.47 126.40 80.36
    Current portion of LT - - - - -
    Current Liabilities 382.49 221.00 631.03 126.40 88.56
    Non-Current Liabilities 13.12 9.19 12.07 8.27 10.22
    Total Liabilities 395.60 230.18 643.10 134.67 98.79
    Authorized Capital 1,308.07 1,308.07 1,308.07 1,356.00 1,356.00
    Paid-Up Capital 1,308.07 1,308.07 1,308.07 1,308.07 1,130.00
    Premium (Discount) on Share Capital 289.80 605.11 605.11 605.11 605.11
    Other Surplus (Deficit) - - - - -
    Retained Earnings (Deficit) 268.42 -131.60 -227.55 -71.06 1.26
    Treasury Stock - - - - -
    Shareholders' Equity 1,863.95 1,779.24 1,683.29 1,839.79 1,732.23
    Minority Interest - - - - -
    more
    Statement of Comprehensive Income (MB.) 6M/2020 
    (01/01/20 
    -30/06/20) 
    6M/2019 
    (01/01/19 
    -30/06/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Sales 2,883.62 873.85 1,980.67 1,562.80 2,286.25
    Other Income 3.03 1.46 16.52 8.12 174.81
    Total Revenues 2,886.64 875.32 1,997.19 1,570.92 2,461.06
    COGs 2,636.59 888.08 2,046.24 1,534.43 2,399.58
    SG&A 63.82 47.63 97.72 88.20 102.90
    Total Expenses 2,700.41 935.71 2,145.58 1,640.03 2,502.48
    EBITDA 240.50 -23.26 -61.78 5.27 32.81
    Depre. & Amor. 54.27 37.13 86.61 74.39 74.23
    EBIT 186.23 -60.39 -148.39 -69.12 -41.42
    Net Profit 180.66 -60.55 -156.50 -72.32 -72.28
    EPS (B.) 0.03 -0.01 -0.03 -0.02 -0.02
    more
    Statement of Cash Flow (MB.) 6M/2020 
    (01/01/20 
    -30/06/20) 
    6M/2019 
    (01/01/19 
    -30/06/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Operating Cash Flow 273.45 -77.34 -227.70 19.35 24.09
    Investing Cash Flow -33.81 0.47 -57.65 -202.57 -61.94
    Financing Cash Flow -168.78 50.36 289.85 178.07 -129.58
    Net Cash Flow 70.86 -26.51 4.50 -5.15 -167.43
    more
    Annualized: ROE, ROA
    Ratios 6M/2020  6M/2019  2019  2018 
    Current Ratio (X) 1.96 2.05 1.20 3.92
    ROE (%) 4.65 -6.76 -8.88 -4.05
    ROA (%) 4.60 -6.13 -6.90 -3.63
    D/E (X) 0.21 0.13 0.38 0.07
    Total Asset Turnover (X) 1.88 0.80 0.93 0.83
    Gross Profit Margin (%) 8.57 -1.63 -3.31 1.81
    EBIT Margin (%) 6.45 -6.90 -7.43 -4.40
    Net Profit Margin (%) 6.26 -6.92 -7.84 -4.60

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 6M/2020  6M/2019  2019  2018 
    Sales Growth 229.99 6.29 26.74 -31.64
    COGs Growth 196.89 12.59 33.35 -36.05
    Total Revenue Growth 229.78 5.88 27.14 -36.17
    Total Expense Growth 188.60 12.37 30.83 -34.46
    Net Profit Growth N/A N/A N/A N/A

    Annualized
    Cash Cycle 6M/2020  6M/2019  2019  2018 
    A/R Turnover (Times) 15.57 11.24 8.49 14.98
    Avg. Collection Period (Days) 23.44 32.46 43.01 24.36
    Inventory Turnover (Times) 15.99 8.34 7.62 8.21
    Avg. Inventory Period (Days) 22.83 43.77 47.91 44.45
    A/P Turnover (Times) 17.94 11.58 8.82 14.84
    Avg. Payment Period (Days) 20.34 31.52 41.37 24.59
    Cash Cycle (Days) 25.93 44.71 49.54 44.22


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.