AI |
ASIAN INSULATORS PUBLIC COMPANY LIMITED |
Resources/Energy & Utilities |
sSET |
CG Report: - |
|
|
|
|
Price (B.) |
52 Week High/Low |
P/E (X) |
P/BV (X) |
Paid-up (MB.) |
Market Cap (MB.) |
EV (MB.) |
EBITDA (MB.) |
EV/EBITDA |
2.36 |
2.58 / 0.71 |
8.82 |
2.33 |
700.00 |
6,607.99 |
7,147.79 | 1,173.33 |
6.09 |
|
News |
Date/Time |
Subject |
18 Feb 2021 19:09 | Financial Performance Yearly (F45) (Audited)(Edit) |
18 Feb 2021 17:17 | Financial Performance Yearly (F45) (Audited) |
18 Feb 2021 17:03 | Management Discussion and Analysis Yearly Ending 31 Dec 2020 |
18 Feb 2021 17:03 | esolution of the Board of Directors meeting of the dividend payment and the Annual General Meeting Year 2021(E-meeting) |
18 Feb 2021 17:02 | Financial Statement Yearly 2020 (Audited) |
more
|
Company Profile |
Address |
254, SERI THAI ROAD, KHAN NA YAO Bangkok 10230 |
Telephone |
0-2517-1451, 0-2517-1026, 0-2517-9447-8 |
Fax |
0-2517-1465 |
URL |
http://www.asianinsulators.com |
|
Annual Report 2019 |
Establish Date |
12/05/1981 |
Listed Date |
09/09/2004 |
IPO Price (Baht) |
48.00 |
@Par5.00 Baht |
IPO Financial Advisory |
FINANSA SECURITIES LIMITED
|
Par |
0.25 Baht |
Last Par Change |
Old 1.00 : New 0.25 @ 06/05/2015 |
Business |
The manufacturer and distributor of porcelain insulators products for electricity distribution |
Free Float |
29 May 2020 |
13 Mar 2019 |
% /Shareholders |
49.90% |
7,188 |
48.98% |
7,906 |
|
Foreign Shareholders |
0.87% (As of 02/03/2021) |
Foreign Limit |
15.00% |
NVDR Shareholders |
2.79% (As of 02/03/2021) |
|
|
5 Yr Price Performance (Adjusted Price) |
|
Price Performance (Adjusted Price) |
Compare to Stock (%) |
Compare to Sector (%) |
Compare to Market (%) |
5 Days |
2.61 |
2.76 |
0.89 |
20 Days |
3.51 |
1.99 |
2.33 |
60 Days |
16.83 |
11.67 |
10.19 |
120 Days |
31.11 |
14.41 |
14.76 |
YTD |
19.19 |
16.20 |
14.91 |
P/E (X) |
8.82 |
37.87 |
39.26 |
P/BV (X) |
2.33 |
1.73 |
1.71 |
Turnover Ratio (%) |
0.53 |
0.45 |
1.33 |
|
Top 10 Major Shareholders(@29 May 2020) |
Share |
% |
1. |
นาย ณรงค์ ธารีรัตนาวิบูลย์ |
596,228,892 |
21.29 |
2. |
นาย นพพล ธารีรัตนาวิบูลย์ |
457,856,540 |
16.35 |
3. |
นาย ธนิตย์ ธารีรัตนาวิบูลย์ |
192,816,064 |
6.89 |
4. |
MR. KOVIT THARERATANAVIBOOL |
72,000,000 |
2.57 |
5. |
นาย ชลสินธุ์ วรกิจจานุวัฒน์ |
60,000,000 |
2.14 |
6. |
MR. NATHAKIT THARERATANAVIBOOL |
51,053,080 |
1.82 |
7. |
นาย ANURAG THARERATANAVIBOOL |
50,400,000 |
1.80 |
8. |
นาง อุษณา ธารีรัตนาวิบูลย์ |
43,609,524 |
1.56 |
9. |
นาง จารุณี วรกิจจานุวัฒน์ |
35,200,532 |
1.26 |
10. |
MRS. NUALCHAN CHUENGSAMRANPHONG |
34,545,200 |
1.23 |
Management |
Position |
1. |
Mr. NARONG THARERATANAVIBOOL |
CHAIRMAN |
2. |
Mr. THANIT THARERATANAVIBOOL |
MANAGING DIRECTOR / DIRECTOR |
3. |
Mr. KOVIT THARERATANAVIBOOL |
DIRECTOR |
4. |
POL. GEN. WICHEAN POTEPHOSREE |
INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE |
5. |
Mr. BOONLERT KHAWCHAROENPORN |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
6. |
Mr. VEERAPHAT PHETCHARAKUPT |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
|
Statistics |
YTD 02 Mar 2021 |
2020 30 Dec 2020 |
2019 30 Dec 2019 |
Listed share (M.) |
2,800.00 |
2,800.00 |
2,800.00 |
Market Cap (MB.) |
6,607.99 |
5,543.99 |
2,940.00 |
Price (B./share) |
2.36 |
1.98 |
1.05 |
BVPS (B./Share) |
1.01 |
0.92 |
0.81 |
P/BV (X) |
2.33 |
2.15 |
1.29 |
P/E (X) |
8.82 |
8.69 |
14.22 |
Turnover Ratio (%) |
31.19 |
147.94 |
89.72 |
Value Trade/Day (MB.) |
50.28 |
28.87 |
14.71 |
Beta |
0.44 |
0.44 |
1.71 |
|
Rate of Return |
YTD |
2020 |
2019 |
Price Change (%) |
19.19 |
88.57 |
-30.92 |
Dividend Yield (%) |
6.36 |
6.06 |
11.43 |
Payout Ratio |
0.45 |
0.53 |
1.63 |
Dividend Policy |
Not less than 40% of the net profit after tax and legal reserved |
Dividend |
Operation Period |
Dividend/Share |
Unit |
Payment Date |
Type |
- |
0.12 |
Baht |
22 May 2020 |
Cash |
- |
0.12 |
Baht |
22 May 2019 |
Cash |
- |
0.05 |
Baht |
15 May 2018 |
Cash |
|
|
Auditor (Effective Until 31/12/2021) |
MR. BUNJONG PICHAYAPRASAT/SIAM TRUTH AUDIT COMPANY LIMITED |
MISS KHAYMANUNDT CHAICHUEN/SIAM TRUTH AUDIT COMPANY LIMITED |
MR. KRAISIT SILAPAMONGKONKUL/SIAM TRUTH AUDIT COMPANY LIMITED |
MISS ORAWAN SUWANHIRUNCHOTI/SIAM TRUTH AUDIT COMPANY LIMITED |
|
F/S Year ended |
31/12 |
Latest Type of Report |
Unqualified opinion with an emphasis of matters |
|
|
Statement of Financial Position (MB.) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
2018 (01/01/18 -31/12/18) |
2017 (01/01/17 -31/12/17) |
Cash |
782.47 |
145.42 |
125.72 |
127.69 |
A/R Net |
561.57 |
555.77 |
234.15 |
258.41 |
Inventories |
584.01 |
522.39 |
446.87 |
357.70 |
Current Assets |
2,159.57 |
1,538.30 |
1,379.17 |
1,266.52 |
PP&E Net |
1,877.07 |
2,022.13 |
1,959.63 |
1,834.08 |
Total Assets |
4,160.30 |
3,598.45 |
3,397.46 |
3,183.66 |
OD |
- |
53.56 |
- |
- |
A/P Net |
411.07 |
378.94 |
200.27 |
169.89 |
Current portion of LT |
0.65 |
- |
- |
- |
Current Liabilities |
450.66 |
494.35 |
202.07 |
187.96 |
Non-Current Liabilities |
41.37 |
36.26 |
27.13 |
30.50 |
Total Liabilities |
492.03 |
530.61 |
229.20 |
218.46 |
Authorized Capital |
700.00 |
700.00 |
700.00 |
700.00 |
Paid-Up Capital |
700.00 |
700.00 |
700.00 |
700.00 |
Premium (Discount) on Share Capital |
902.77 |
902.77 |
902.77 |
902.77 |
Other Surplus (Deficit) |
175.69 |
370.47 |
370.47 |
357.32 |
Retained Earnings (Deficit) |
193.64 |
-414.65 |
-374.05 |
-556.77 |
Treasury Stock |
- |
- |
- |
- |
Shareholders' Equity |
2,838.04 |
2,424.53 |
2,465.12 |
2,266.70 |
Minority Interest |
830.23 |
643.31 |
703.14 |
698.50 |
more |
|
Statement of Comprehensive Income (MB.) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
2018 (01/01/18 -31/12/18) |
2017 (01/01/17 -31/12/17) |
Sales |
6,648.16 |
3,024.78 |
2,586.04 |
3,274.56 |
Other Income |
35.79 |
26.18 |
22.24 |
183.68 |
Total Revenues |
6,683.95 |
3,050.96 |
2,608.27 |
3,458.23 |
COGs |
5,482.20 |
2,608.74 |
2,109.63 |
2,998.46 |
SG&A |
209.99 |
190.71 |
171.16 |
192.41 |
Total Expenses |
5,692.18 |
2,801.07 |
2,300.83 |
3,194.58 |
EBITDA |
1,173.33 |
411.41 |
450.74 |
402.97 |
Depre. & Amor. |
181.56 |
161.53 |
143.30 |
139.32 |
EBIT |
991.77 |
249.88 |
307.45 |
263.66 |
Net Profit |
749.46 |
295.40 |
322.71 |
255.68 |
EPS (B.) |
0.27 |
0.11 |
0.12 |
0.09 |
more |
|
Statement of Cash Flow (MB.) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
2018 (01/01/18 -31/12/18) |
2017 (01/01/17 -31/12/17) |
Operating Cash Flow |
1,072.05 |
219.87 |
453.33 |
492.26 |
Investing Cash Flow |
-3.21 |
43.64 |
-493.39 |
-134.28 |
Financing Cash Flow |
-431.79 |
-243.81 |
38.09 |
-521.46 |
Net Cash Flow |
637.05 |
19.70 |
-1.97 |
-163.47 |
more |
|
Ratios |
2020 |
2019 |
2018 |
Current Ratio (X) |
4.79 |
3.11 |
6.83 |
ROE (%) |
28.48 |
12.08 |
13.64 |
ROA (%) |
25.57 |
7.14 |
9.34 |
D/E (X) |
0.17 |
0.22 |
0.09 |
Total Asset Turnover (X) |
1.72 |
0.87 |
0.79 |
Gross Profit Margin (%) |
17.54 |
13.75 |
18.42 |
EBIT Margin (%) |
14.84 |
8.19 |
11.79 |
Net Profit Margin (%) |
11.21 |
9.68 |
12.37 |
Capital Movement (Last 3 Year) |
Date |
CA Type |
Changed paid up share |
Paid up share |
Par |
No Information Found |
|
Growth Rate (%) |
2020 |
2019 |
2018 |
Sales Growth |
119.79 |
16.97 |
-21.03 |
COGs Growth |
110.15 |
23.66 |
-29.64 |
Total Revenue Growth |
119.08 |
16.97 |
-24.58 |
Total Expense Growth |
103.21 |
21.74 |
-27.98 |
Net Profit Growth |
153.71 |
-8.46 |
26.22 |
Cash Cycle |
2020 |
2019 |
2018 |
A/R Turnover (Times) |
11.90 |
7.66 |
10.50 |
Avg. Collection Period (Days) |
30.67 |
47.66 |
34.76 |
Inventory Turnover (Times) |
9.91 |
5.38 |
5.24 |
Avg. Inventory Period (Days) |
36.83 |
67.81 |
69.60 |
A/P Turnover (Times) |
13.88 |
9.01 |
11.40 |
Avg. Payment Period (Days) |
26.30 |
40.52 |
32.02 |
Cash Cycle (Days) |
41.20 |
74.95 |
72.34 |
|
Trading Sign (Latest) |
Trading Alert |
Posted Date |
Lifted Date |
No Information Found |
Market Alert (Latest) |
No Information Found |
more
|
|
Other Securities |
Securities Name |
- |
|
|
 |
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand) |
|