Company Summary
AI ASIAN INSULATORS PUBLIC COMPANY LIMITED
Resources/Energy & Utilities
SET
CG Report:   -
NC 29 Jun 2015
  Data as of 11 Dec 2018  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
1.52 - - - 700.00 - - 368.39 -
News
Date/Time Subject
13 Nov 2018 13:28   Management Discussion and Analysis Quarter 3 Ending 30 Sep 2018
13 Nov 2018 13:19   Reviewed Quarter 3 and Consolidated F/S (F45-3)
13 Nov 2018 13:19   Management Discussion and Analysis Quarter 3 Ending 30 Sep 2018
13 Nov 2018 13:18   Financial Statement Quarter 3/2018 (Reviewed)
05 Nov 2018 17:14   Right of Shareholders to propose Opinions, Complaints, Inquiries, Agenda at Annual General Meeting of Shareholders in Advance
more

Company Profile
Address 254, SERI THAI ROAD, KHAN NA YAO Bangkok 10230
Telephone 0-2517-1451, 0-2517-1026, 0-2517-9447-8
Fax 0-2517-1465
URL http://www.asianinsulators.com
  Annual Report 2017
Establish Date 12/05/1981 Listed Date 09/09/2004
IPO Price (Baht) 48.00 @Par5.00 Baht
IPO Financial Advisory
  • FINANSA SECURITIES LIMITED
  • Par 0.25 Baht
    Last Par Change Old 1.00 : New 0.25 @ 06/05/2015

    Business
    The Company is manufacturer and distributor of high quality porcelain insulators products for electricity distribution

    Free Float 14 Mar 2018 16 Mar 2017
    % /Shareholders
    48.92% 7,896 49.08% 7,881
    Foreign Shareholders 1.01% (As of 11/12/2018) Foreign Limit 15.00%
    NVDR Shareholders  3.99% (As of 11/12/2018)
    3 Yr Price Performance (Adjusted Price)

    Top 10 Major Shareholders(@11 May 2018) Share %
    1. นาย ณรงค์ ธารีรัตนาวิบูลย์ 596,228,892 21.29
    2. นาย นพพล ธารีรัตนาวิบูลย์ 499,654,372 17.84
    3. นาย ธนิตย์ ธารีรัตนาวิบูลย์ 192,816,064 6.89
    4. บริษัท ไทยเอ็นวีดีอาร์ จำกัด 111,662,920 3.99
    5. นาย ชลสินธุ์ วรกิจจานุวัฒน์ 60,000,000 2.14
    6. นาย โกวิท ธารีรัตนาวิบูลย์ 58,800,000 2.10
    7. นาย ศิริกูล ธารีรัตนาวิบูลย์ 50,973,080 1.82
    8. นาย อนุรักษ์ ธารีรัตนาวิบูลย์ 50,400,000 1.80
    9. นาง ผกาพรรณ เศวตโกมลนันท์ 48,305,600 1.73
    10. นาง อุษณา ธารีรัตนาวิบูลย์ 43,609,524 1.56

    Management Position
    1. Mr. NARONG THARERATANAVIBOOL CHAIRMAN
    2. Mr. THANIT THARERATANAVIBOOL CHIEF EXECUTIVE OFFICER / DIRECTOR
    3. Mr. KOVIT THARERATANAVIBOOL DIRECTOR
    4. POL. GEN. WICHEAN POTEPHOSREE INDEPENDENT DIRECTOR / CHAIRMAN OF AUDIT COMMITTEE
    5. Mr. BOONLERT KHAWCHAROENPORN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    6. Mr. VEERAPHAT PHETCHARAKUPT INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    11 Dec 2018
    2017
    29 Dec 2017
    2016
    30 Dec 2016
    Listed share (M.) 2,800.00  2,800.00  2,800.00 
    Market Cap (MB.)
    Price (B./share) 1.52  1.52  1.52 
    BVPS (B./Share) 0.86  0.78  0.78 
    P/BV (X)
    P/E (X)
    Turnover Ratio (%) N/A  N/A  N/A 
    Value Trade/Day (MB.)
    Beta
     
    Rate of Return YTD  2017  2016 
    Price Change (%) 0.00  0.00  0.00 
    Dividend Yield (%)
    Payout Ratio
    Dividend Policy Not less than 40% of the net profit after tax and legal reserved

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    - 0.05 Baht 15 May 2018 Cash
    01 Jan 2017 - 30 Jun 2017 0.05 Baht 08 Sep 2017 Cash
    - 0.09 Baht - Cash
    - 0.09 Baht - Cash
     
    Auditor
    (Effective Until 31/12/2018)
    MR. SATHIEN VONGSNAN/ANS AUDIT CO., LTD.
    MR. ATIPONG ATIPONGSAKUL/ANS AUDIT CO., LTD.
    MR. VICHAI RUCHITANONT/ANS AUDIT CO., LTD.
    MS. KULTIDA PASURAKUL/ANS AUDIT CO., LTD.
    MR. YUTTAPONG CHUAMUANGPAN/ANS AUDIT CO., LTD.
    F/S Year ended 31/12
    Latest Type of Report Qualified opinion
    Financial Data
    Statement of Financial Position (MB.) 9M/2018 
    (01/01/18 
    -30/09/18) 
    9M/2017 
    (01/01/17 
    -30/09/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Cash 104.55 265.37 127.69 291.16 154.71
    A/R Net 252.87 323.07 258.41 457.00 545.63
    Inventories 362.50 352.58 357.70 449.63 466.80
    Current Assets 1,351.33 1,469.01 1,266.52 1,779.74 1,605.99
    PP&E Net 1,920.71 1,838.12 1,834.08 1,686.59 1,982.45
    Total Assets 3,350.20 3,381.54 3,183.66 3,525.14 3,632.72
    OD - 169.85 - 128.00 324.03
    A/P Net 196.41 275.26 169.89 143.65 163.46
    Current portion of LT - - - - -
    Current Liabilities 197.69 460.51 187.96 363.18 525.03
    Non-Current Liabilities 28.07 29.52 30.50 29.32 36.56
    Total Liabilities 225.77 490.03 218.46 392.50 561.59
    Authorized Capital 700.00 700.00 700.00 700.00 700.00
    Paid-Up Capital 700.00 700.00 700.00 700.00 700.00
    Premium (Discount) on Share Capital 902.77 902.77 902.77 902.77 902.77
    Other Surplus (Deficit) 370.47 357.32 357.32 357.32 357.32
    Retained Earnings (Deficit) -433.56 -641.76 -556.77 -420.45 -462.30
    Treasury Stock - - - - -
    Shareholders' Equity 2,405.61 2,181.70 2,266.70 2,403.02 2,359.23
    Minority Interest 718.81 709.81 698.50 729.63 711.90
    more
    Statement of Comprehensive Income (MB.) 9M/2018 
    (01/01/18 
    -30/09/18) 
    9M/2017 
    (01/01/17 
    -30/09/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Sales 1,977.10 2,520.47 3,274.56 4,654.54 4,361.27
    Other Income 19.20 175.74 183.68 17.61 20.62
    Total Revenues 1,996.29 2,696.22 3,458.23 4,673.91 4,381.89
    COGs 1,606.70 2,361.77 2,998.46 4,145.21 4,007.25
    SG&A 123.42 141.32 192.41 195.92 207.54
    Total Expenses 1,731.96 2,507.42 3,194.58 4,341.13 4,227.50
    EBITDA 368.39 294.22 402.97 482.79 306.08
    Depre. & Amor. 104.06 105.42 139.32 150.01 151.69
    EBIT 264.33 188.80 263.66 332.78 154.39
    Net Profit 263.21 170.68 255.68 293.85 177.86
    EPS (B.) 0.09 0.06 0.09 0.10 0.06
    more
    Statement of Cash Flow (MB.) 9M/2018 
    (01/01/18 
    -30/09/18) 
    9M/2017 
    (01/01/17 
    -30/09/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Operating Cash Flow 390.82 411.61 492.26 591.60 389.03
    Investing Cash Flow -451.98 -87.16 -134.28 0.92 -263.36
    Financing Cash Flow 38.02 -350.24 -521.46 -456.07 -175.41
    Net Cash Flow -23.14 -25.79 -163.47 136.45 -49.74
    more
    Annualized: ROE, ROA
    Ratios 9M/2018  9M/2017  2017  2016 
    Current Ratio (X) 6.84 3.19 6.74 4.90
    ROE (%) 15.18 9.73 10.95 12.34
    ROA (%) 10.08 7.01 7.86 9.30
    D/E (X) 0.09 0.22 0.10 0.16
    Total Asset Turnover (X) 0.82 1.01 1.03 1.31
    Gross Profit Margin (%) 18.73 6.30 8.43 10.94
    EBIT Margin (%) 13.24 7.00 7.62 7.12
    Net Profit Margin (%) 13.18 6.33 7.39 6.29

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    22 May 2015 XD 799,996,084 2,799,996,084 0.25

    Growth Rate (%) 9M/2018  9M/2017  2017  2016 
    Sales Growth -21.56 -35.46 -29.65 6.72
    COGs Growth -31.97 -32.18 -27.66 3.44
    Total Revenue Growth -25.96 -31.11 -26.01 6.66
    Total Expense Growth -30.93 -30.97 -26.41 2.69
    Net Profit Growth 54.21 -30.01 -12.99 65.22

    Annualized
    Cash Cycle 9M/2018  9M/2017  2017  2016 
    A/R Turnover (Times) 9.48 8.28 9.15 9.28
    Avg. Collection Period (Days) 38.48 44.09 39.87 39.31
    Inventory Turnover (Times) 6.27 6.44 7.43 9.05
    Avg. Inventory Period (Days) 58.17 56.67 49.14 40.35
    A/P Turnover (Times) 9.51 13.70 19.13 27.00
    Avg. Payment Period (Days) 38.37 26.64 19.08 13.52
    Cash Cycle (Days) 58.29 74.12 69.93 66.14


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    NP 02 Mar 2017 20 Aug 2018
    SP 29 Apr 2016 -

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.