Company Summary
AH AAPICO HITECH PUBLIC COMPANY LIMITED
Industrials/Automotive
sSET
CG Report:   
 
  Data as of 14 Dec 2018  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
20.00 40.00 / 19.20 4.59 0.86 322.58 6,451.68 14,352.14 1,700.15 6.27
News
Date/Time Subject
27 Nov 2018 20:12   Invitation to shareholders to propose the agenda for AGM 2019 and nomination of director
13 Nov 2018 22:07   Management Discussion and Analysis Quarter 3 Ending 30 Sep 2018
13 Nov 2018 22:06   Reviewed Quarter 3 and Consolidated F/S (F45-3)
13 Nov 2018 22:06   Board Resolution Approval FS Q3 2018
13 Nov 2018 22:05   Financial Statement Quarter 3/2018 (Reviewed)
more

Company Profile
Address 99 MOO 1 HITECH INDUSTRIAL ESTATE TAMBON BAN LANE, AMPHUR BANG PA-IN Ayutthya 13160
Telephone 0-3535-0880
Fax 0-3535-0881
URL www.aapico.com
  Annual Report 2017
Establish Date 25/03/1996 Listed Date 17/10/2002
IPO Price (Baht) 25.00 @Par5.00 Baht
IPO Financial Advisory
  • ASSET PLUS SECURITIES PUBLIC CO.,LTD.
  • Par 1.00 Baht
    Last Par Change Old 5.00 : New 1.00 @ 17/05/2004

    Business
    The Company's main businesses are to design, produce, and install assembly jigs, stamping die, and OEM auto parts, including floor part, cross members, pillars, brackets, clips, fuel tanks. The company has invested in other businesses associated with the automotive industry including car dealership and car navigation and technology services.

    Free Float 14 Mar 2018 16 Mar 2017
    % /Shareholders
    41.83% 2,013 41.06% 2,581
    Foreign Shareholders 48.56% (As of 14/12/2018) Foreign Limit 49.00%
    NVDR Shareholders  13.78% (As of 14/12/2018)
    3 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -6.54 -4.96 -3.97
    20 Days -19.03 -13.30 -16.87
    60 Days -36.51 -28.44 -32.06
    120 Days -48.05 -38.08 -44.81
    YTD -42.03 -29.74 -36.83
    P/E (X) 4.59 11.70 15.19
    P/BV (X) 0.86 1.23 1.83
    Turnover Ratio (%) 0.99 0.07 0.67

    Top 10 Major Shareholders(@30 Aug 2018) Share %
    1. บริษัท ไทยเอ็นวีดีอาร์ จำกัด 50,306,294 15.59
    2. MRS. TEO LEE NGO 31,691,346 9.82
    3. MR. YEAP SWEE CHUAN 31,585,900 9.79
    4. MISS YEAP XIN RHU 25,200,000 7.81
    5. MISS YEAP XIN YI 20,967,323 6.50
    6. บริษัท ทุนภัทร จำกัด (มหาชน) 15,793,600 4.90
    7. MISS YEAP XIN YI 15,088,146 4.68
    8. MR. YEAP SWEE CHUAN 12,536,873 3.89
    9. นาย พิชัย วิจักขณ์พันธ์ 11,486,300 3.56
    10. MISS YEAP XIN YI 9,000,000 2.79

    Management Position
    1. Mr. SWEE CHUAN YEAP PRESIDENT / EXECUTIVE DIRECTOR
    2. Mrs. LEE NGO TEO DIRECTOR
    3. Mrs. VACHIRA NA RANONG DIRECTOR
    4. Mr. PIPAT RUANGRONGPUNYA INDEPENDENT DIRECTOR / CHAIRMAN OF AUDIT COMMITTEE
    5. Mr. KENNETH NG SHIH YEK INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    6. Mr. WICHIAN MEKTRAKARN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    7. Mr. JOHN PARKER INDEPENDENT DIRECTOR
    8. Mr. KAIKHUSHRU VICAJI TARAPOREVALA AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    14 Dec 2018
    2017
    29 Dec 2017
    2016
    30 Dec 2016
    Listed share (M.) 322.58  322.58  322.58 
    Market Cap (MB.) 6,451.68  11,129.14  5,161.34 
    Price (B./share) 20.00  34.50  16.00 
    BVPS (B./Share) 23.24  20.82  18.67 
    P/BV (X) 0.86  1.66  0.86 
    P/E (X) 4.59  11.81  10.58 
    Turnover Ratio (%) 66.19  85.29  20.85 
    Value Trade/Day (MB.) 28.13  29.90  3.58 
    Beta 1.13  1.02  0.78 
     
    Rate of Return YTD  2017  2016 
    Price Change (%) -42.03  115.62  52.38 
    Dividend Yield (%) 6.00  1.92  1.91 
    Payout Ratio 0.28  0.23  0.20 
    Dividend Policy Not less than 10% of its net profit

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2018 - 30 Jun 2018 0.70 Baht 13 Sep 2018 Cash
    01 Jul 2017 - 31 Dec 2017 0.60 Baht 09 May 2018 Cash
    01 Jan 2017 - 30 Jun 2017 0.60 Baht 12 Sep 2017 Cash
    01 Jul 2016 - 31 Dec 2016 0.33 Baht 09 May 2017 Cash
    01 Jan 2016 - 30 Jun 2016 0.33 Baht 09 Sep 2016 Cash
    01 Jul 2015 - 31 Dec 2015 0.20 Baht 12 May 2016 Cash
     
    Auditor
    (Effective Until 31/12/2018)
    MISS SUMALEE REEWARABUNDIT/E Y OFFICE COMPANY LIMITED
    MR. KHITSADA LERDWANA/E Y OFFICE COMPANY LIMITED
    MISS WATOO KAYANKANNAVEE/E Y OFFICE COMPANY LIMITED
    Miss VILAILAK LAOHASRISAKUL/E Y OFFICE COMPANY LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 9M/2018 
    (01/01/18 
    -30/09/18) 
    9M/2017 
    (01/01/17 
    -30/09/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Cash 720.25 604.32 440.88 271.64 338.20
    A/R Net 2,434.78 2,194.25 2,220.13 1,880.81 1,911.73
    Inventories 1,421.23 1,241.57 1,121.10 1,044.85 1,109.46
    Current Assets 5,218.53 4,384.63 4,082.54 3,678.40 3,683.84
    PP&E Net 5,093.32 4,953.96 4,861.30 5,298.28 5,846.69
    Total Assets 15,977.26 14,894.96 14,720.51 11,113.33 11,507.07
    OD 271.50 3,627.87 490.97 326.20 655.48
    A/P Net 2,826.78 2,467.45 2,237.44 2,063.09 1,977.56
    Current portion of LT 1,167.01 1,118.43 1,642.15 609.10 926.97
    Current Liabilities 4,974.66 7,400.98 4,590.24 3,166.11 3,712.42
    Non-Current Liabilities 3,406.60 701.23 2,947.51 1,711.10 1,811.81
    Total Liabilities 8,381.26 8,102.21 7,537.75 4,877.20 5,524.23
    Authorized Capital 322.65 322.65 322.65 322.65 322.65
    Paid-Up Capital 322.58 322.58 322.58 322.58 322.58
    Premium (Discount) on Share Capital 2,164.35 2,164.35 2,164.35 2,164.35 2,164.35
    Other Surplus (Deficit) 0.65 - - - -
    Retained Earnings (Deficit) 5,148.33 4,180.03 4,556.06 3,691.75 3,318.39
    Treasury Stock 75.40 75.71 75.71 75.71 -
    Shareholders' Equity 7,356.55 6,589.74 6,969.95 6,045.96 5,801.50
    Minority Interest 239.44 203.00 212.81 190.17 181.35
    more
    Statement of Comprehensive Income (MB.) 9M/2018 
    (01/01/18 
    -30/09/18) 
    9M/2017 
    (01/01/17 
    -30/09/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Sales 12,447.13 11,509.26 15,775.71 14,730.93 14,534.48
    Other Income 714.16 624.02 866.37 408.00 459.23
    Total Revenues 13,422.13 12,428.89 17,130.08 15,364.23 15,144.95
    COGs 11,595.25 10,782.83 14,777.99 13,855.91 13,820.23
    SG&A 616.89 660.64 927.73 779.96 786.12
    Total Expenses 12,213.80 11,505.78 15,768.07 14,636.64 14,609.78
    EBITDA 1,700.15 1,406.77 1,994.29 1,450.56 1,280.36
    Depre. & Amor. 491.82 483.67 632.29 722.97 745.19
    EBIT 1,208.33 923.11 1,362.01 727.59 535.18
    Net Profit 1,003.84 781.59 1,157.61 543.09 313.07
    EPS (B.) 3.17 2.47 3.66 1.70 0.97
    more
    Statement of Cash Flow (MB.) 9M/2018 
    (01/01/18 
    -30/09/18) 
    9M/2017 
    (01/01/17 
    -30/09/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Operating Cash Flow 1,355.97 1,021.74 1,207.84 1,214.13 926.86
    Investing Cash Flow -263.06 -3,078.74 -3,014.29 -101.58 -143.54
    Financing Cash Flow -774.91 2,402.81 1,975.22 -1,142.84 -744.90
    Net Cash Flow 318.00 345.81 168.76 -30.29 38.42
    more
    Annualized: ROE, ROA
    Ratios 9M/2018  9M/2017  2017  2016 
    Current Ratio (X) 1.05 0.59 0.89 1.16
    ROE (%) 19.79 14.79 17.79 9.17
    ROA (%) 10.67 8.48 10.54 6.43
    D/E (X) 1.14 1.23 1.08 0.81
    Total Asset Turnover (X) 1.17 1.26 1.33 1.36
    Gross Profit Margin (%) 6.84 6.31 6.32 5.94
    EBIT Margin (%) 9.00 7.43 7.95 4.74
    Net Profit Margin (%) 7.48 6.29 6.76 3.53

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 9M/2018  9M/2017  2017  2016 
    Sales Growth 8.15 5.39 7.09 1.35
    COGs Growth 7.53 5.37 6.65 0.26
    Total Revenue Growth 7.99 9.54 11.49 1.45
    Total Expense Growth 6.15 6.52 7.73 0.18
    Net Profit Growth 28.44 95.32 113.15 73.47

    Annualized
    Cash Cycle 9M/2018  9M/2017  2017  2016 
    A/R Turnover (Times) 7.22 7.83 7.69 7.77
    Avg. Collection Period (Days) 50.55 46.61 47.44 46.99
    Inventory Turnover (Times) 11.71 11.50 13.65 12.86
    Avg. Inventory Period (Days) 31.17 31.74 26.75 28.38
    A/P Turnover (Times) 5.89 6.47 6.87 6.86
    Avg. Payment Period (Days) 61.97 56.44 53.11 53.22
    Cash Cycle (Days) 19.74 21.92 21.08 22.14


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.