Company Summary
AGE ASIA GREEN ENERGY PUBLIC COMPANY LIMITED
Resources/Energy & Utilities
SET
CG Report:   
 
  Data as of 27 Nov 2020  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
1.73 1.86 / 0.94 9.36 0.94 483.45 1,672.73 5,156.83 291.57 14.75
News
Date/Time Subject
09 Nov 2020 18:55   Financial Performance Quarter 3 (F45) (Reviewed)
09 Nov 2020 18:54   Management Discussion and Analysis Quarter 3 Ending 30 Sep 2020
09 Nov 2020 18:53   Financial Statement Quarter 3/2020 (Reviewed)
28 Oct 2020 07:50   SET moves AGE from mai to SET since October 29, 2020
27 Oct 2020 17:57   Inform on the damage some machinery by fire inside of factory the VINA AGE Co.,Ltd
more

Company Profile
Address 273/1 Rama II Road, Samaedam, Bangkhuntien Bangkok 10150
Telephone 0-2894-0088
Fax 0-2894-0044, 0-2894-4267
URL www.agecoal.com
  Annual Report 2019
Establish Date 18/03/2004 Listed Date 26/02/2009
IPO Price (Baht) 6.50 @Par1.00 Baht
IPO Financial Advisory
  • ASSET PRO MANAGEMENT COMPANY LIMITED
  • Par 0.50 Baht
    Last Par Change Old 0.25 : New 0.50 @ 31/07/2020

    Market/Industry/Sector Change
    Effective Date 29/10/2020
    Previous Market/Industry/Sector mai  / Resources / Resources
    Current Market/Industry/Sector SET  / Resources / Energy & Utilities

    Business
    operate the importing and distributing business of high-quality clean coal and distribute to domestic and export market in various industrial group and logistics business both marine (lighter) and transportation (truck)

    Free Float 17 Mar 2020 15 Mar 2019
    % /Shareholders
    44.27% 4,523 45.47% 4,453
    Foreign Shareholders 0.01% (As of 27/11/2020) Foreign Limit 49.00%
    NVDR Shareholders  0.68% (As of 27/11/2020)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 27.21 20.04 22.92
    20 Days 37.30 8.65 15.45
    60 Days 38.40 27.05 27.72
    120 Days 18.49 12.17 10.86
    YTD -2.81 6.98 6.79
    P/E (X) 9.36 37.96 28.40
    P/BV (X) 0.94 1.55 1.61
    Turnover Ratio (%) 4.09 0.62 1.12

    Top 10 Major Shareholders(@17 Mar 2020) Share %
    1. นาย อธิภัทร ควรสถาพร 150,338,856 7.77
    2. นาย PANOM KUANSATAPORN 127,700,321 6.60
    3. MISS PIMYADA KUANSATAPORN 127,273,654 6.58
    4. น.ส. ปณิตา ควรสถาพร 127,113,655 6.57
    5. นาง ณัชปภา ควรสถาพร 127,113,654 6.57
    6. นาย ณฐภัทร ควรสถาพร 127,113,654 6.57
    7. น.ส. TIYADA KUANSATAPORN 127,113,653 6.57
    8. น.ส. พิมชญา ควรสถาพร 127,113,652 6.57
    9. นาย วินัย ควรสถาพร 63,381,862 3.28
    10. นาย CHAKRIT SUWANNACHOTE 38,517,440 1.99

    Management Position
    1. Mr. APISIT RUJIKEATKAMJORN CHAIRMAN
    2. Mr. PANOM KUANSATAPORN CHAIRMAN EXECUTIVE COMMITTEE / MANAGING DIRECTOR / DIRECTOR
    3. Mr. PANUS KUANSATAPORN DIRECTOR
    4. Miss PANITA KUANSATAPORN DIRECTOR
    5. Mr. ANANT SIRISAENGTAKSIN INDEPENDENT DIRECTOR / CHAIRMAN OF AUDIT COMMITTEE
    6. Miss PINMANEE MAKMONTANA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    7. Mr. MONKHOL KITTIPOOMVONG INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    8. Mr. PRASERT TAPANEEYANGKUL INDEPENDENT DIRECTOR
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    27 Nov 2020
    2019
    30 Dec 2019
    2018
    28 Dec 2018
    Listed share (M.) 966.89  1,933.79  1,812.93 
    Market Cap (MB.) 1,672.73  1,721.07  1,559.12 
    Price (B./share) 1.73  1.78  1.61 
    BVPS (B./Share) 1.84  0.92  0.83 
    P/BV (X) 0.94  0.97  1.03 
    P/E (X) 9.36  6.32  13.10 
    Turnover Ratio (%) 51.49  27.86  18.23 
    Value Trade/Day (MB.) 4.03  2.15  1.96 
    Beta 0.97  0.83 
     
    Rate of Return YTD  2019  2018 
    Price Change (%) -2.81  10.39  -49.41 
    Dividend Yield (%) 10.40  0.20  0.30 
    Payout Ratio 0.97  0.01  0.04 
    Dividend Policy Not less than 40% of the net profit after deducting any kinds of reserve as per specified in the Company?s Articles of Association and relevant laws (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2019 - 31 Dec 2019 0.09 Baht - Cash
    01 Jan 2018 - 31 Dec 2018 15.00 : 1.00 Share - Stock
    01 Jan 2018 - 31 Dec 2018 0.0019 Baht - Cash
    01 Jan 2017 - 31 Dec 2017 10.00 : 1.00 Share - Stock
    01 Jan 2017 - 31 Dec 2017 0.0028 Baht - Cash
     
    Auditor
    (Effective Until 31/12/2020)
    MISS VISSUTA JARIYATHANAKORN/EY OFFICE LIMITED
    MR. TERMPHONG OPANAPHAN/EY OFFICE LIMITED
    MRS. POONNARD PAOCHAROEN/EY OFFICE LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 9M/2020 
    (01/01/20 
    -30/09/20) 
    9M/2019 
    (01/01/19 
    -30/09/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Cash 219.14 121.54 263.76 136.73 223.40
    A/R Net 1,685.79 1,199.76 1,045.69 1,665.81 1,136.50
    Inventories 1,291.48 1,419.18 1,505.50 1,481.49 1,258.14
    Current Assets 3,240.70 2,776.92 2,856.41 3,317.38 2,891.89
    PP&E Net 1,677.05 1,561.52 1,667.65 1,484.13 1,159.86
    Total Assets 5,482.72 4,494.62 4,732.08 4,934.97 4,180.90
    OD 460.00 1,664.25 398.00 2,179.26 1,940.69
    A/P Net 561.46 489.38 461.95 602.70 559.62
    Current portion of LT 184.32 126.32 133.87 99.83 99.78
    Current Liabilities 3,042.21 2,305.36 2,399.98 2,917.16 2,623.69
    Non-Current Liabilities 659.72 407.06 516.48 474.22 139.63
    Total Liabilities 3,701.93 2,712.42 2,916.46 3,391.38 2,763.32
    Authorized Capital 483.45 483.45 483.45 453.23 412.91
    Paid-Up Capital 483.45 483.45 483.45 453.23 412.03
    Premium (Discount) on Share Capital 483.46 483.46 483.46 483.46 483.46
    Other Surplus (Deficit) - - - - -
    Retained Earnings (Deficit) 813.50 813.25 847.59 605.19 523.75
    Treasury Stock - - - - -
    Shareholders' Equity 1,779.48 1,780.08 1,814.51 1,542.08 1,416.22
    Minority Interest 1.31 2.12 1.10 1.51 1.36
    more
    Statement of Comprehensive Income (MB.) 9M/2020 
    (01/01/20 
    -30/09/20) 
    9M/2019 
    (01/01/19 
    -30/09/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Sales 5,487.65 4,774.00 6,196.23 7,900.78 5,931.95
    Other Income 30.14 29.28 39.03 55.71 17.39
    Total Revenues 5,517.79 4,803.28 6,235.26 7,956.48 5,949.34
    COGs 4,872.05 4,137.18 5,389.25 7,182.50 5,323.01
    SG&A 451.92 350.18 494.69 558.52 392.39
    Total Expenses 5,325.46 4,487.36 5,884.63 7,741.02 5,752.60
    EBITDA 291.57 377.05 435.02 281.16 256.50
    Depre. & Amor. 99.24 61.14 84.39 65.70 59.75
    EBIT 192.33 315.92 350.63 215.46 196.74
    Net Profit 143.28 237.32 272.79 127.21 120.51
    EPS (B.) 0.15 0.12 0.14 0.07 0.07
    more
    Statement of Cash Flow (MB.) 9M/2020 
    (01/01/20 
    -30/09/20) 
    9M/2019 
    (01/01/19 
    -30/09/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Operating Cash Flow -121.99 668.48 730.87 -543.47 227.08
    Investing Cash Flow -218.05 -99.60 -218.88 -65.30 -149.36
    Financing Cash Flow 296.36 -583.80 -384.79 519.59 -29.33
    Net Cash Flow -43.68 -14.92 127.21 -89.18 48.39
    more
    Annualized: ROE, ROA
    Ratios 9M/2020  9M/2019  2019  2018 
    Current Ratio (X) 1.07 1.20 1.19 1.14
    ROE (%) 10.04 16.58 16.25 8.60
    ROA (%) 4.55 8.03 7.25 4.73
    D/E (X) 2.08 1.52 1.61 2.20
    Total Asset Turnover (X) 1.39 1.43 1.29 1.75
    Gross Profit Margin (%) 11.22 13.34 13.02 9.09
    EBIT Margin (%) 3.49 6.58 5.62 2.71
    Net Profit Margin (%) 2.60 4.94 4.37 1.60

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    13 May 2019 XD 120,859,599 1,933,787,487 0.25
    25 May 2018 XD 164,810,106 1,812,927,888 0.25

    Growth Rate (%) 9M/2020  9M/2019  2019  2018 
    Sales Growth 14.95 -18.75 -21.57 33.19
    COGs Growth 17.76 -22.95 -24.97 34.93
    Total Revenue Growth 14.88 -18.89 -21.63 33.74
    Total Expense Growth 18.68 -22.27 -23.98 34.57
    Net Profit Growth -39.63 157.91 114.44 5.56

    Annualized
    Cash Cycle 9M/2020  9M/2019  2019  2018 
    A/R Turnover (Times) 4.79 4.92 4.57 5.64
    Avg. Collection Period (Days) 76.21 74.21 79.86 64.73
    Inventory Turnover (Times) 4.52 3.83 3.61 5.24
    Avg. Inventory Period (Days) 80.78 95.20 101.15 69.61
    A/P Turnover (Times) 11.66 8.45 10.12 12.36
    Avg. Payment Period (Days) 31.32 43.18 36.05 29.53
    Cash Cycle (Days) 125.67 126.23 144.96 104.81


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.