Company Summary
AGE ASIA GREEN ENERGY PUBLIC COMPANY LIMITED
Resources/Energy & Utilities
SET
CG Report:   
 
  Data as of 21 Oct 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
3.08 4.38 / 1.23 10.08 1.58 483.45 2,978.03 7,674.24 256.61 13.57
News
Date/Time Subject
19 Oct 2021 17:14   Opportunity to Shareholders to Propose Agenda Items/Nominate Candidates for Directorship and send questions in advance for Directorship for the 2022 AGM.
15 Oct 2021 17:27   Shareholders meeting's resolution
22 Sep 2021 18:41   Disclosure of the notice of the Extraordinary General Meeting of Sharehoder 1/2021 on the Company's website.
08 Sep 2021 12:39   Notification of the resolutions of the Board of Director's Meeting Issuance and offering of debentures and Determination of the EGM No.1/2021 (Edit)
07 Sep 2021 20:47   Notification of the resolutions of the Board of Director's Meeting Issuance and offering of debentures and Determination of the EGM No.1/2021
more

Company Profile
Address 273/1 Rama II Road, Samaedam, Bangkhuntien Bangkok 10150
Telephone 0-2894-0088
Fax 0-2894-0044, 0-2894-4267
URL www.agecoal.com
  Annual Report 2020
Establish Date 18/03/2004 Listed Date 26/02/2009
IPO Price (Baht) 6.50 @Par1.00 Baht
IPO Financial Advisory
  • ASSET PRO MANAGEMENT COMPANY LIMITED
  • Par 0.50 Baht
    Last Par Change Old 0.25 : New 0.50 @ 31/07/2020

    Market/Industry/Sector Change
    Effective Date 29/10/2020
    Previous Market/Industry/Sector mai  / Resources / Resources
    Current Market/Industry/Sector SET  / Resources / Energy & Utilities

    Business
    operate the importing and distributing business of high-quality clean coal and distribute to domestic and export market in various industrial group and logistics business both marine (lighter) and transportation (truck)

    Free Float 16 Mar 2021 17 Mar 2020
    % /Shareholders
    44.39% 5,426 44.27% 4,523
    Foreign Shareholders 1.96% (As of 21/10/2021) Foreign Limit 49.00%
    NVDR Shareholders  0.39% (As of 21/10/2021)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -4.35 -4.23 -4.49
    20 Days 4.76 1.44 2.94
    60 Days -4.35 -13.09 -10.32
    120 Days 4.76 -0.50 0.72
    YTD 76.00 62.44 55.22
    P/E (X) 10.08 17.31 20.99
    P/BV (X) 1.58 1.64 1.77
    Turnover Ratio (%) 0.54 0.43 1.37

    Top 10 Major Shareholders(@22 Sep 2021) Share %
    1. นาย พนม ควรสถาพร 173,332,142 17.93
    2. นาย อธิภัทร ควรสถาพร 75,169,428 7.77
    3. นาง ณัชปภา ควรสถาพร 63,556,828 6.57
    4. นาย ณฐภัทร ควรสถาพร 63,556,827 6.57
    5. MISS PIMYADA KUANSATAPORN 36,186,334 3.74
    6. น.ส. ปณิตา ควรสถาพร 36,186,332 3.74
    7. MISS PIMCHAYA KUANSATAPORN 36,186,331 3.74
    8. น.ส. TIYADA KUANSATAPORN 36,186,331 3.74
    9. นาย วินัย ควรสถาพร 24,650,852 2.55
    10. MRS. VARAYA LOHAVIBOONSAP 18,964,370 1.96

    Management Position
    1. Mr. APISIT RUJIKEATKAMJORN CHAIRMAN
    2. Mr. PANOM KUANSATAPORN CHAIRMAN EXECUTIVE COMMITTEE / MANAGING DIRECTOR / DIRECTOR
    3. Mr. PANUS KUANSATAPORN DIRECTOR
    4. Miss PANITA KUANSATAPORN DIRECTOR
    5. Mr. ANANT SIRISAENGTAKSIN INDEPENDENT DIRECTOR / CHAIRMAN OF AUDIT COMMITTEE
    6. Mr. MONKHOL KITTIPOOMVONG INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    7. Miss PINMANEE MAKMONTANA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    8. Mr. PRASERT TAPANEEYANGKUL INDEPENDENT DIRECTOR
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    21 Oct 2021
    2020
    30 Dec 2020
    2019
    30 Dec 2019
    Listed share (M.) 966.89  966.89  1,933.79 
    Market Cap (MB.) 2,978.03  1,692.06  1,721.07 
    Price (B./share) 3.08  1.75  1.78 
    BVPS (B./Share) 1.95  1.84  0.92 
    P/BV (X) 1.58  0.95  0.97 
    P/E (X) 10.08  9.47  6.32 
    Turnover Ratio (%) 358.51  66.70  27.86 
    Value Trade/Day (MB.) 56.39  5.25  2.15 
    Beta 0.98  0.97 
     
    Rate of Return YTD  2020  2019 
    Price Change (%) 76.00  -1.69  10.39 
    Dividend Yield (%) 3.25  10.29  0.20 
    Payout Ratio 0.33  0.97  0.01 
    Dividend Policy Not less than 40% of the net profit after deducting any kinds of reserve as per specified in the Company?s Articles of Association and relevant laws (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2020 - 31 Dec 2020 0.10 Baht - Cash
    01 Jan 2019 - 31 Dec 2019 0.09 Baht - Cash
    01 Jan 2018 - 31 Dec 2018 15.00 : 1.00 Share - Stock
    01 Jan 2018 - 31 Dec 2018 0.0019 Baht - Cash
     
    Auditor
    (Effective Until 31/12/2021)
    MISS VISSUTA JARIYATHANAKORN/EY OFFICE LIMITED
    MR. TERMPHONG OPANAPHAN/EY OFFICE LIMITED
    MRS. POONNARD PAOCHAROEN/EY OFFICE LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 6M/2021 
    (01/01/21 
    -30/06/21) 
    6M/2020 
    (01/01/20 
    -30/06/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 176.61 180.26 257.50 263.76 136.73
    A/R Net 2,579.43 978.97 1,903.09 1,045.69 1,665.81
    Inventories 1,458.15 1,404.13 959.30 1,505.50 1,481.49
    Current Assets 4,302.68 2,617.84 3,156.54 2,856.41 3,317.38
    PP&E Net 1,660.56 1,946.31 1,928.17 1,667.65 1,484.13
    Non-Current Assets 2,454.25 2,229.53 2,254.09 1,875.67 1,617.59
    Total Assets 6,756.93 4,847.37 5,410.62 4,732.08 4,934.97
    OD 3,345.68 1,871.46 1,879.22 1,791.21 2,179.26
    A/P Net 544.72 396.33 831.59 461.95 602.70
    Current portion of LT 134.76 115.82 125.58 103.63 76.38
    Current Liabilities 4,148.27 2,467.86 2,932.76 2,399.98 2,917.16
    Non-Current Liabilities 701.32 690.04 612.74 516.48 474.22
    Total Liabilities 4,849.59 3,157.91 3,545.50 2,916.46 3,391.38
    Authorized Capital 483.45 483.45 483.45 483.45 453.23
    Paid-Up Capital 483.45 483.45 483.45 483.45 453.23
    Premium (Discount) on Share Capital 483.46 483.46 483.46 483.46 483.46
    Retained Earnings (Deficit) 920.20 721.56 895.54 847.59 605.19
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity -3.00 -0.10 1.84 0.01 0.19
     - Surplus (Deficits) - - - - -
    Shareholders' Equity 1,884.12 1,688.37 1,864.29 1,814.51 1,542.08
    Minority Interest 23.22 1.09 0.83 1.10 1.51
    more
    Statement of Comprehensive Income (MB.) 6M/2021 
    (01/01/21 
    -30/06/21) 
    6M/2020 
    (01/01/20 
    -30/06/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 5,807.54 3,388.62 7,897.52 6,196.23 7,900.78
    Other Income 12.31 4.77 25.70 10.98 9.95
    Total Revenues 5,819.84 3,394.66 7,925.68 6,209.53 7,910.73
    Costs 5,268.76 3,040.47 7,000.57 5,389.25 7,182.50
    Selling And Administrative Expenses 378.55 286.46 642.61 494.69 558.52
    Total Cost And Expenses 5,647.31 3,326.93 7,643.18 5,884.63 7,741.02
    EBITDA 256.61 139.60 448.44 435.02 281.16
    Depre. & Amor. 81.78 64.80 141.94 84.39 65.70
    EBIT 174.83 74.80 306.49 350.63 215.46
    Net Profit : Owners Of The Parent 121.35 51.34 225.32 272.79 127.21
    EPS (B.) 0.13 0.05 0.23 0.14 0.07
    more
    Statement of Cash Flow (MB.) 6M/2021 
    (01/01/21 
    -30/06/21) 
    6M/2020 
    (01/01/20 
    -30/06/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow -1,299.03 187.21 414.16 730.87 -543.47
    Investing Cash Flow -135.40 -194.15 -273.41 -218.88 -65.30
    Financing Cash Flow 1,343.70 -76.44 -148.84 -384.79 519.59
    Net Cash Flow -90.73 -83.38 -8.09 127.21 -89.18
    more
    Annualized: ROE, ROA
    Ratios 6M/2021  6M/2020  2020  2019 
    Current Ratio (X) 1.04 1.06 1.08 1.19
    ROE (%) 16.53 10.19 12.25 16.25
    ROA (%) 7.01 4.74 6.04 7.25
    D/E (X) 2.54 1.87 1.90 1.61
    Total Asset Turnover (X) 1.78 1.37 1.56 1.28
    Gross Profit Margin (%) 9.28 10.27 11.36 13.02
    EBIT Margin (%) 3.00 2.20 3.87 5.65
    Net Profit Margin (%) 2.11 1.57 2.89 4.44

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    13 May 2019 XD 120,859,599 1,933,787,487 0.25
    25 May 2018 XD 164,810,106 1,812,927,888 0.25

    Growth Rate (%) 6M/2021  6M/2020  2020  2019 
    Sales Growth 71.38 0.69 27.46 -21.57
    COGs Growth 73.29 3.48 29.90 -24.97
    Total Revenue Growth 71.44 0.62 27.64 -21.50
    Total Expense Growth 69.75 4.83 29.88 -23.98
    Net Profit Growth 136.36 -66.17 -17.40 114.44

    Annualized
    Cash Cycle 6M/2021  6M/2020  2020  2019 
    A/R Turnover (Times) 5.80 5.70 5.36 4.57
    Avg. Collection Period (Days) 62.95 64.06 68.14 79.86
    Inventory Turnover (Times) 6.45 4.10 5.68 3.61
    Avg. Inventory Period (Days) 56.60 89.03 64.26 101.15
    A/P Turnover (Times) 19.61 9.50 10.82 10.12
    Avg. Payment Period (Days) 18.61 38.43 33.72 36.05
    Cash Cycle (Days) 100.94 114.66 98.68 144.96


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.