Company Summary
AGE ASIA GREEN ENERGY PUBLIC COMPANY LIMITED
Resources/Energy & Utilities
SET
CG Report:   
 
  Data as of 11 Jun 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
4.26 4.38 / 1.17 13.50 2.08 483.45 4,118.97 8,723.27 195.02 15.68
News
Date/Time Subject
13 May 2021 17:53   Disclosure of the Minutes of 2021 AGM on the Company's website
13 May 2021 17:50   Financial Performance Quarter 1 (F45) (Reviewed)
13 May 2021 17:50   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2021
13 May 2021 17:49   Financial Statement Quarter 1/2021 (Reviewed)
30 Apr 2021 13:25   Shareholders meeting's resolution (Edit PDF No.2)
more

Company Profile
Address 273/1 Rama II Road, Samaedam, Bangkhuntien Bangkok 10150
Telephone 0-2894-0088
Fax 0-2894-0044, 0-2894-4267
URL www.agecoal.com
  Annual Report 2020
Establish Date 18/03/2004 Listed Date 26/02/2009
IPO Price (Baht) 6.50 @Par1.00 Baht
IPO Financial Advisory
  • ASSET PRO MANAGEMENT COMPANY LIMITED
  • Par 0.50 Baht
    Last Par Change Old 0.25 : New 0.50 @ 31/07/2020

    Market/Industry/Sector Change
    Effective Date 29/10/2020
    Previous Market/Industry/Sector mai  / Resources / Resources
    Current Market/Industry/Sector SET  / Resources / Energy & Utilities

    Business
    operate the importing and distributing business of high-quality clean coal and distribute to domestic and export market in various industrial group and logistics business both marine (lighter) and transportation (truck)

    Free Float 16 Mar 2021 17 Mar 2020
    % /Shareholders
    44.39% 5,426 44.27% 4,523
    Foreign Shareholders 0.00% (As of 11/06/2021) Foreign Limit 49.00%
    NVDR Shareholders  2.50% (As of 11/06/2021)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 9.79 8.78 8.11
    20 Days 34.81 30.61 30.06
    60 Days 106.80 101.59 99.03
    120 Days 152.07 140.53 128.37
    YTD 143.43 126.20 115.58
    P/E (X) 13.50 19.96 31.19
    P/BV (X) 2.08 1.64 1.79
    Turnover Ratio (%) 8.98 1.30 1.85

    Top 10 Major Shareholders(@16 Mar 2021) Share %
    1. นาย PANOM KUANSATAPORN 173,332,142 17.93
    2. นาย อธิภัทร ควรสถาพร 75,169,428 7.77
    3. นาง ณัชปภา ควรสถาพร 63,556,828 6.57
    4. นาย ณฐภัทร ควรสถาพร 63,556,827 6.57
    5. MISS PIMYADA KUANSATAPORN 36,266,334 3.75
    6. น.ส. ปณิตา ควรสถาพร 36,186,332 3.74
    7. น.ส. TIYADA KUANSATAPORN 36,186,331 3.74
    8. MISS PIMCHAYA KUANSATAPORN 36,186,331 3.74
    9. นาย วินัย ควรสถาพร 32,128,752 3.32
    10. นาย PRASERT LOHAVIBOONSAP 19,137,950 1.98

    Management Position
    1. Mr. APISIT RUJIKEATKAMJORN CHAIRMAN
    2. Mr. PANOM KUANSATAPORN CHAIRMAN EXECUTIVE COMMITTEE / MANAGING DIRECTOR / DIRECTOR
    3. Mr. PANUS KUANSATAPORN DIRECTOR
    4. Miss PANITA KUANSATAPORN DIRECTOR
    5. Mr. ANANT SIRISAENGTAKSIN INDEPENDENT DIRECTOR / CHAIRMAN OF AUDIT COMMITTEE
    6. Mr. MONKHOL KITTIPOOMVONG INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    7. Miss PINMANEE MAKMONTANA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    8. Mr. PRASERT TAPANEEYANGKUL INDEPENDENT DIRECTOR
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    11 Jun 2021
    2020
    30 Dec 2020
    2019
    30 Dec 2019
    Listed share (M.) 966.89  966.89  1,933.79 
    Market Cap (MB.) 4,118.97  1,692.06  1,721.07 
    Price (B./share) 4.26  1.75  1.78 
    BVPS (B./Share) 2.05  1.84  0.92 
    P/BV (X) 2.08  0.95  0.97 
    P/E (X) 13.50  9.47  6.32 
    Turnover Ratio (%) 180.10  66.70  27.86 
    Value Trade/Day (MB.) 49.72  5.25  2.15 
    Beta 0.74  0.97 
     
    Rate of Return YTD  2020  2019 
    Price Change (%) 143.43  -1.69  10.39 
    Dividend Yield (%) 2.35  10.29  0.20 
    Payout Ratio 0.32  0.97  0.01 
    Dividend Policy Not less than 40% of the net profit after deducting any kinds of reserve as per specified in the Company?s Articles of Association and relevant laws (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2020 - 31 Dec 2020 0.10 Baht - Cash
    01 Jan 2019 - 31 Dec 2019 0.09 Baht - Cash
    01 Jan 2018 - 31 Dec 2018 15.00 : 1.00 Share - Stock
    01 Jan 2018 - 31 Dec 2018 0.0019 Baht - Cash
     
    Auditor
    (Effective Until 31/12/2021)
    MISS VISSUTA JARIYATHANAKORN/EY OFFICE LIMITED
    MR. TERMPHONG OPANAPHAN/EY OFFICE LIMITED
    MRS. POONNARD PAOCHAROEN/EY OFFICE LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 3M/2021 
    (01/01/21 
    -31/03/21) 
    3M/2020 
    (01/01/20 
    -31/03/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Cash And Cash Equivalents 191.50 209.83 257.50 263.76 136.73
    A/R Net 2,430.94 1,503.08 1,936.93 1,057.92 -
    Inventories 1,795.36 1,428.06 959.30 1,505.50 1,481.49
    Current Assets 4,509.68 3,176.27 3,156.54 2,856.41 3,317.38
    PP&E Net 1,673.39 1,884.31 1,928.17 1,667.65 1,484.13
    Non-Current Assets 2,268.39 2,162.06 2,254.09 1,875.67 1,617.59
    Total Assets 6,778.06 5,338.34 5,410.62 4,732.08 4,934.97
    OD 2,888.12 1,678.91 1,879.22 1,791.21 2,179.26
    A/P Net 1,094.19 955.79 831.59 461.95 -
    Current portion of LT 124.54 109.19 125.58 103.63 76.38
    Current Liabilities 4,212.86 2,815.64 2,932.76 2,399.98 2,917.16
    Non-Current Liabilities 581.46 669.49 612.74 516.48 474.22
    Total Liabilities 4,794.33 3,485.13 3,545.50 2,916.46 3,391.38
    Authorized Capital 483.45 483.45 483.45 483.45 453.23
    Paid-Up Capital 483.45 483.45 483.45 483.45 453.23
    Premium (Discount) on Share Capital 483.46 483.46 483.46 483.46 483.46
    Retained Earnings (Deficit) 1,016.51 885.43 895.54 847.59 605.19
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity -1.16 -1.14 1.84 0.01 0.19
     - Surplus (Deficits) - - - - -
    Shareholders' Equity 1,982.26 1,851.20 1,864.29 1,814.51 1,542.08
    Minority Interest 1.48 2.01 0.83 1.10 1.51
    more
    Statement of Comprehensive Income (MB.) 3M/2021 
    (01/01/21 
    -31/03/21) 
    3M/2020 
    (01/01/20 
    -31/03/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Revenue From Operations 2,846.73 2,045.96 7,897.52 6,196.23 7,900.78
    Other Income 9.49 2.52 25.70 10.98 9.95
    Total Revenues 2,856.22 2,049.01 7,925.68 6,209.53 7,910.73
    Costs 2,502.32 1,842.79 7,000.57 5,389.25 7,182.50
    Selling And Administrative Expenses 174.54 165.13 642.61 494.69 558.52
    Total Cost And Expenses 2,676.86 2,007.92 7,643.18 5,884.63 7,741.02
    EBITDA 195.02 87.21 448.44 435.02 281.16
    Depre. & Amor. 34.62 26.35 141.94 84.39 65.70
    EBIT 160.39 60.85 306.49 350.63 215.46
    Net Profit : Owners Of The Parent 120.97 41.17 225.32 272.79 127.21
    EPS (B.) 0.13 0.04 0.23 0.14 0.07
    more
    Statement of Cash Flow (MB.) 3M/2021 
    (01/01/21 
    -31/03/21) 
    3M/2020 
    (01/01/20 
    -31/03/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Operating Cash Flow -989.64 163.10 414.16 730.87 -543.47
    Investing Cash Flow -37.81 -147.76 -273.41 -218.88 -65.30
    Financing Cash Flow 964.53 -68.10 -148.84 -384.79 519.59
    Net Cash Flow -62.91 -52.76 -8.09 127.21 -89.18
    more
    Annualized: ROE, ROA
    Ratios 3M/2021  3M/2020  2020  2019 
    Current Ratio (X) 1.07 1.13 1.08 1.19
    ROE (%) 15.92 13.42 12.25 16.25
    ROA (%) 6.70 5.98 6.04 7.25
    D/E (X) 2.42 1.88 1.90 1.61
    Total Asset Turnover (X) 1.44 1.31 1.56 1.28
    Gross Profit Margin (%) 12.10 9.93 11.36 13.02
    EBIT Margin (%) 5.62 2.97 3.87 5.65
    Net Profit Margin (%) 4.26 2.06 2.89 4.44

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    13 May 2019 XD 120,859,599 1,933,787,487 0.25
    25 May 2018 XD 164,810,106 1,812,927,888 0.25

    Growth Rate (%) 3M/2021  3M/2020  2020  2019 
    Sales Growth 39.14 23.98 27.46 -21.57
    COGs Growth 35.79 29.93 29.90 -24.97
    Total Revenue Growth 39.40 23.93 27.64 -21.50
    Total Expense Growth 33.31 29.95 29.88 -23.98
    Net Profit Growth 193.81 -48.90 -17.40 114.44

    Annualized
    Cash Cycle 3M/2021  3M/2020  2020  2019 
    A/R Turnover (Times) 4.46 4.40 5.36 4.57
    Avg. Collection Period (Days) 81.88 82.88 68.14 79.86
    Inventory Turnover (Times) 4.75 4.05 5.68 3.61
    Avg. Inventory Period (Days) 76.80 90.15 64.26 101.15
    A/P Turnover (Times) 7.47 6.71 10.82 10.12
    Avg. Payment Period (Days) 48.84 54.42 33.72 36.05
    Cash Cycle (Days) 109.84 118.61 98.68 144.96


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.