Company Summary
AGE ASIA GREEN ENERGY PUBLIC COMPANY LIMITED
Resources
mai
CG Report:   
 
  Data as of 07 Dec 2018  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
1.06 1.77 / 1.04 16.15 1.28 453.23 1,921.70 5,261.32 196.13 20.15
News
Date/Time Subject
07 Nov 2018 18:13   Financial Statement Quarter 3/2018 (Reviewed)
07 Nov 2018 18:13   Management Discussion and Analysis Quarter 3 Ending 30 Sep 2018
07 Nov 2018 18:13   Reviewed Quarter 3 and Consolidated F/S (F45-3)
29 Oct 2018 19:12   Notification of the Company's Holidays for the year 2019
01 Oct 2018 17:46   Invitation to Shareholders to propose the 2019 AGM agenda and Names of Director Nomination
more

Company Profile
Address 273/1 Rama II Road, Samaedam, Bangkhuntien Bangkok 10150
Telephone 0-2894-0088
Fax 0-2894-0044, 0-2894-4267
URL www.agecoal.com
Establish Date 18/03/2004 Listed Date 26/02/2009
IPO Price (Baht) 6.50 @Par1.00 Baht
IPO Financial Advisory
  • ASSET PRO MANAGEMENT COMPANY LIMITED
  • Par 0.25 Baht
    Last Par Change Old 1.00 : New 0.25 @ 26/09/2011

    Market/Industry/Sector Change
    Effective Date 05/01/2015
    Previous Market/Industry/Sector mai  / MAI Industry / Medium-Sized Enterprise
    Current Market/Industry/Sector mai  / Resources / Resources

    Business
    operate the importing and distributing business of high-quality clean coal and distribute to domestic and export market in various industrial group

    Free Float 16 Mar 2018 27 Mar 2017
    % /Shareholders
    45.47% 4,535 45.22% 5,061
    Foreign Shareholders 0.01% (As of 07/12/2018) Foreign Limit 49.00%
    NVDR Shareholders  0.28% (As of 07/12/2018)
    3 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Industry (%) Compare to Market (%)
    5 Days -2.75 -3.81 -2.03
    20 Days -13.82 -12.22 -8.59
    60 Days -24.29 -20.17 -16.96
    120 Days -31.61 -24.19 -21.05
    YTD -37.65 -13.17 -15.23
    P/E (X) 16.15 34.95 49.58
    P/BV (X) 1.28 1.35 2.02
    Turnover Ratio (%) 0.03 0.18 0.14

    Top 10 Major Shareholders(@16 Mar 2018) Share %
    1. นาย พนม ควรสถาพร 108,835,502 6.60
    2. น.ส. ปณิตา ควรสถาพร 108,335,502 6.57
    3. น.ส. พิมญาดา ควรสถาพร 108,335,501 6.57
    4. น.ส. ธิญาดา ควรสถาพร 108,335,501 6.57
    5. นาง ณัชปภา ควรสถาพร 108,335,501 6.57
    6. น.ส. พิมชญา ควรสถาพร 108,335,501 6.57
    7. นาย ณฐภัทร ควรสถาพร 108,335,501 6.57
    8. นาย อธิภัทร ควรสถาพร 108,335,500 6.57
    9. นาย ประเสริฐ โลหะวิบูลย์ทรัพย์ 34,290,960 2.08
    10. นาย ชาคริต สุวรรณโชติ 30,000,000 1.82

    Management Position
    1. Mr. APISIT RUJIKEATKAMJORN CHAIRMAN / INDEPENDENT DIRECTOR
    2. Mr. PANOM KUANSATAPORN CHAIRMAN EXECUTIVE COMMITTEE / MANAGING DIRECTOR / DIRECTOR
    3. Mr. PANUS KUANSATAPORN DIRECTOR
    4. Miss PANITA KUANSATAPORN DIRECTOR
    5. Mr. THAWATCHAI VORAWANDTHANACHAI INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    6. Mr. AMPHAN YOSAMORNSUNTORN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    7. Miss PINMANEE MAKMONTANA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    8. Mr. PRASERT TAPANEEYANGKUL INDEPENDENT DIRECTOR
    9. Mr. MONKHOL KITTIPOOMVONG INDEPENDENT DIRECTOR
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    07 Dec 2018
    2017
    29 Dec 2017
    2016
    30 Dec 2016
    Listed share (M.) 1,812.93  1,648.12  1,648.12 
    Market Cap (MB.) 1,921.70  3,081.98  2,554.58 
    Price (B./share) 1.06  1.70  1.41 
    BVPS (B./Share) 0.83  0.85  0.81 
    P/BV (X) 1.28  2.21  1.92 
    P/E (X) 16.15  16.53  40.06 
    Turnover Ratio (%) 17.68  64.28  85.97 
    Value Trade/Day (MB.) 2.03  7.30  8.72 
    Beta 0.81  0.97  1.15 
     
    Rate of Return YTD  2017  2016 
    Price Change (%) -37.65  20.65  23.02 
    Dividend Yield (%) 0.24  3.74  3.23 
    Payout Ratio 0.04  0.62  1.29 
    Dividend Policy Not less than 40% of the net profit after deducting any kinds of reserve as per specified in the Company?s Articles of Association and relevant laws (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2017 - 31 Dec 2017 10.00 : 1.00 Share - Stock
    01 Jan 2017 - 31 Dec 2017 0.0028 Baht - Cash
    01 Jan 2016 - 31 Dec 2016 0.07 Baht - Cash
    01 Jan 2015 - 31 Dec 2015 0.05 Baht - Cash
     
    Auditor
    (Effective Until 31/12/2018)
    MISS VISSUTA JARIYATHANAKORN/E Y OFFICE COMPANY LIMITED
    MR. TERMPHONG OPANAPHAN/E Y OFFICE COMPANY LIMITED
    MRS. POONNARD PAOCHAROEN/E Y OFFICE COMPANY LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 9M/2018 
    (01/01/18 
    -30/09/18) 
    9M/2017 
    (01/01/17 
    -30/09/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Cash 196.40 281.30 223.40 183.40 161.38
    A/R Net 1,565.04 1,332.55 1,136.50 1,276.71 592.91
    Inventories 1,684.77 1,304.66 1,258.14 1,201.02 962.68
    Current Assets 3,482.31 3,289.77 2,891.89 3,043.48 1,730.51
    PP&E Net 1,414.47 1,130.78 1,159.86 935.50 848.29
    Total Assets 5,042.64 4,541.84 4,180.90 4,090.08 2,707.71
    OD 2,242.20 400.00 1,940.69 1,264.22 410.49
    A/P Net 918.52 595.98 559.62 593.20 87.55
    Current portion of LT 108.56 97.04 99.78 676.56 78.47
    Current Liabilities 3,289.20 2,985.81 2,623.69 2,555.63 583.07
    Non-Current Liabilities 243.29 160.95 139.63 114.58 777.06
    Total Liabilities 3,532.48 3,146.77 2,763.32 2,670.20 1,360.13
    Authorized Capital 453.23 412.91 412.91 412.91 412.91
    Paid-Up Capital 453.23 412.03 412.03 412.03 412.03
    Premium (Discount) on Share Capital 483.46 483.46 483.46 483.46 483.46
    Other Surplus (Deficit) - - - - -
    Retained Earnings (Deficit) 570.00 496.78 523.75 518.79 447.53
    Treasury Stock - - - - -
    Shareholders' Equity 1,506.62 1,394.29 1,416.22 1,420.19 1,347.45
    Minority Interest 3.54 0.78 1.36 -0.31 0.13
    more
    Statement of Comprehensive Income (MB.) 9M/2018 
    (01/01/18 
    -30/09/18) 
    9M/2017 
    (01/01/17 
    -30/09/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Sales 5,875.84 4,659.28 5,931.95 4,644.94 4,226.55
    Other Income 45.84 8.04 17.39 23.00 91.16
    Total Revenues 5,921.68 4,667.31 5,949.34 4,667.93 4,317.71
    COGs 5,369.55 4,189.03 5,323.01 4,056.28 3,741.74
    SG&A 403.68 284.78 392.39 371.54 380.45
    Total Expenses 5,773.22 4,519.55 5,752.60 4,427.82 4,122.19
    EBITDA 196.13 191.53 256.50 289.44 243.93
    Depre. & Amor. 47.67 43.77 59.75 49.33 48.41
    EBIT 148.46 147.76 196.74 240.11 195.52
    Net Profit 92.02 93.54 120.51 153.66 110.49
    EPS (B.) 0.05 0.06 0.07 0.09 0.07
    more
    Statement of Cash Flow (MB.) 9M/2018 
    (01/01/18 
    -30/09/18) 
    9M/2017 
    (01/01/17 
    -30/09/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Operating Cash Flow -400.33 -43.12 227.08 -213.66 500.34
    Investing Cash Flow 0.23 -191.67 -149.36 -462.49 -32.52
    Financing Cash Flow 370.86 335.99 -29.33 696.66 -428.21
    Net Cash Flow -29.24 101.19 48.39 20.52 39.61
    more
    Annualized: ROE, ROA
    Ratios 9M/2018  9M/2017  2017  2016 
    Current Ratio (X) 1.06 1.10 1.10 1.19
    ROE (%) 8.20 13.71 8.50 11.10
    ROA (%) 4.12 7.41 4.76 7.06
    D/E (X) 2.34 2.26 1.95 1.88
    Total Asset Turnover (X) 1.50 1.67 1.44 1.37
    Gross Profit Margin (%) 8.62 10.09 10.27 12.67
    EBIT Margin (%) 2.51 3.17 3.31 5.14
    Net Profit Margin (%) 1.55 2.00 2.03 3.29

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    25 May 2018 XD 164,810,106 1,812,927,888 0.25
    20 May 2015 XD 103,005,265 1,648,117,782 0.25

    Growth Rate (%) 9M/2018  9M/2017  2017  2016 
    Sales Growth 26.11 48.65 27.71 9.90
    COGs Growth 28.18 52.78 31.23 8.41
    Total Revenue Growth 26.88 48.35 27.45 8.11
    Total Expense Growth 27.74 48.98 29.92 7.41
    Net Profit Growth -1.62 54.07 -21.58 39.07

    Annualized
    Cash Cycle 9M/2018  9M/2017  2017  2016 
    A/R Turnover (Times) 4.93 5.35 4.92 4.97
    Avg. Collection Period (Days) 73.97 68.23 74.24 73.46
    Inventory Turnover (Times) 4.35 5.30 4.33 3.75
    Avg. Inventory Period (Days) 83.89 68.84 84.31 97.35
    A/P Turnover (Times) 8.59 12.45 9.23 11.92
    Avg. Payment Period (Days) 42.50 29.33 39.52 30.63
    Cash Cycle (Days) 115.36 107.74 119.03 140.18


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.