Company Summary
ADVANC ADVANCED INFO SERVICE PUBLIC COMPANY LIMITED
Technology/Information & Communication Technology
SET50 / SETHD / SETTHSI
CG Report:   
 
  Data as of 14 Jan 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
220.00 232.00 / 164.00 24.03 8.76 2,973.93 654,263.67 924,730.75 68,595.43 10.13
News
Date/Time Subject
14 Dec 2021 18:49   Form to report names and scope of work of the Audit and Risk Committee (F24-1)
01 Nov 2021 17:40   Management Discussion and Analysis Quarter 3 Ending 30 Sep 2021
01 Nov 2021 17:39   Financial Statement Quarter 3/2021 (Reviewed)
01 Nov 2021 17:39   Financial Performance Quarter 3 (F45) (Reviewed)
25 Oct 2021 17:03   Incorporation of new joint venture
more

Company Profile
Address AIS TOWER 1, 414 PHAHOLYOTHIN ROAD, PHAYA THAI Bangkok 10400
Telephone 0-2029-5000
Fax 0-2029-5165
URL http://investor.ais.co.th
  Annual Report 2020
Establish Date 24/4/1986 Listed Date 05/11/1991
IPO Price (Baht) 115.00 @Par10.00 Baht
IPO Financial Advisory
  • THANACHART CAPITAL PUBLIC COMPANY LIMITED
  • Par 1.00 Baht
    Last Par Change Old 10.00 : New 1.00 @ 08/10/2001

    Business
    Operate telecommunication business including mobile network service, fixed broadband service, and digital services.

    Free Float 22 Feb 2021 19 Jun 2020
    % /Shareholders
    36.22% 65,942 36.23% 43,139
    Foreign Shareholders 34.37% (As of 14/01/2022) Foreign Limit 48.30%
    NVDR Shareholders  7.61% (As of 14/01/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -0.45 -2.57 -1.35
    20 Days 0.46 -3.24 -2.07
    60 Days 14.88 -2.05 12.71
    120 Days 29.03 -3.73 21.09
    YTD -4.35 -3.99 -5.21
    P/E (X) 24.03 36.59 21.01
    P/BV (X) 8.76 3.30 1.80
    Turnover Ratio (%) 0.20 0.87 2.25

    Top 10 Major Shareholders(@17 Aug 2021) Share %
    1. บริษัท อินทัช โฮลดิ้งส์ จำกัด (มหาชน) 1,202,712,000 40.44
    2. SINGTEL STRATEGIC INVESTMENTS PTE LTD. 693,359,000 23.31
    3. บริษัท Thai NVDR Company Limited 170,937,526 5.75
    4. สำนักงานประกันสังคม 99,947,200 3.36
    5. SOUTH EAST ASIA UK (TYPE C) NOMINEES LIMITED 51,903,801 1.75
    6. STATE STREET EUROPE LIMITED 36,613,756 1.23
    7. GIC PRIVATE LIMITED 35,219,932 1.18
    8. THE BANK OF NEW YORK MELLON 21,755,052 0.73
    9. STATE STREET BANK AND TRUST COMPANY 19,027,666 0.64
    10. SE ASIA (TYPE B) NOMINEES LLC 15,692,109 0.53

    Management Position
    1. Mr. KAN TRAKULHOON CHAIRMAN OF THE BOARD / INDEPENDENT DIRECTOR
    2. Mr. ALLEN LEW YOONG KEONG CHAIRMAN OF THE EXECUTIVE COMMITTEE / DIRECTOR
    3. Mr. SARATH RATANAVADI VICE CHAIRMAN OF THE BOARD
    4. Mr. SOMCHAI LERTSUTIWONG CHIEF EXECUTIVE OFFICER / DIRECTOR
    5. Miss YUPAPIN WANGVIWAT DIRECTOR
    6. Mr. SMITH BANOMYONG DIRECTOR
    7. Mr. ARTHUR LANG TAO YIH DIRECTOR
    8. Miss JEANN LOW NGIAP JONG DIRECTOR
    9. Mr. KRAIRIT EUCHUKANONCHAI INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    10. Mr. SURASAK VAJASIT INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    11. Mr. GERARDO C. JR. ABLAZA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    14 Jan 2022
    2021
    30 Dec 2021
    2020
    30 Dec 2020
    Listed share (M.) 2,973.93  2,973.93  2,973.55 
    Market Cap (MB.) 654,263.67  684,002.93  523,345.56 
    Price (B./share) 220.00  230.00  176.00 
    BVPS (B./Share) 25.12  25.12  23.04 
    P/BV (X) 8.76  9.15  7.64 
    P/E (X) 24.03  25.13  19.15 
    Turnover Ratio (%) 2.03  56.93  69.91 
    Value Trade/Day (MB.) 1,486.39  1,293.81  1,623.82 
    Beta 0.60  0.59  0.56 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) -4.35  30.68  -17.37 
    Dividend Yield (%) 3.15  3.01  4.17 
    Payout Ratio 0.78  0.78  0.74 
    Dividend Policy At least 70% of consolidated net profit twice a year. Such dividend shall not exceed the retained earnings of the Company financial statements nor adversely affect the Company and subsidiaries ongoing operations

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2021 - 30 Jun 2021 3.45 Baht 01 Sep 2021 Cash
    01 Jul 2020 - 31 Dec 2020 3.68 Baht 20 Apr 2021 Cash
    01 Jan 2020 - 30 Jun 2020 3.24 Baht 03 Sep 2020 Cash
    01 Jul 2019 - 31 Dec 2019 3.56 Baht 22 Apr 2020 Cash
    01 Jan 2019 - 30 Jun 2019 3.78 Baht 03 Sep 2019 Cash
    01 Jul 2018 - 31 Dec 2018 3.30 Baht 18 Apr 2019 Cash
     
    Auditor
    (Effective Until 31/12/2021)
    MR. SUPHAMIT TECHAMONTRIKUL/DELOITTE TOUCHE TOHMATSU JAIYOS AUDIT CO., LTD.
    MR. CHAVALA TIENPASERTKIJ/DELOITTE TOUCHE TOHMATSU JAIYOS AUDIT CO., LTD.
    MR. KIATNIYOM KUNTISOOK/DELOITTE TOUCHE TOHMATSU JAIYOS AUDIT CO., LTD.
    MS. KORNTHONG LUANGVILAI/DELOITTE TOUCHE TOHMATSU JAIYOS AUDIT CO., LTD.
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 9M/2021 
    (01/01/21 
    -30/09/21) 
    9M/2020 
    (01/01/20 
    -30/09/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 11,335.93 16,634.14 18,420.77 19,636.63 9,066.89
    A/R Net 16,624.18 20,407.56 19,229.51 20,166.63 19,241.65
    Inventories 1,895.03 2,669.38 2,372.09 4,828.46 3,822.99
    Current Assets 33,762.57 41,899.23 42,155.40 47,142.15 34,904.67
    PP&E Net 116,704.20 184,646.57 181,240.33 125,510.31 130,211.97
    Non-Current Assets 322,758.23 311,898.18 308,015.18 242,526.97 255,600.31
    Total Assets 356,520.80 353,797.41 350,170.58 289,669.12 290,504.99
    OD 1,000.00 3,900.00 4,900.00 - 5,900.00
    A/P Net 43,600.07 40,719.93 40,570.67 41,376.82 37,679.69
    Current portion of LT 14,094.76 45,728.65 34,599.21 49,361.92 15,175.35
    Current Liabilities 93,388.79 102,888.67 93,813.42 105,255.30 72,764.46
    Non-Current Liabilities 188,289.14 182,282.18 180,667.79 115,019.65 160,071.95
    Total Liabilities 281,677.93 285,170.84 274,481.21 220,274.95 232,836.40
    Authorized Capital 4,997.46 4,997.46 4,997.46 4,997.46 4,997.46
    Paid-Up Capital 2,973.93 2,973.55 2,973.55 2,973.18 2,973.10
    Premium (Discount) on Share Capital 22,506.30 22,446.53 22,446.53 22,386.07 22,372.28
    Retained Earnings (Deficit) 50,239.14 44,307.89 51,382.43 44,225.58 32,505.11
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity -1,001.56 -1,228.28 -1,238.53 -318.73 -329.44
     - Surplus (Deficits) -669.66 -669.66 -669.66 -669.66 -668.46
    Shareholders' Equity 74,717.80 68,499.69 75,563.98 69,266.10 57,521.04
    Minority Interest 125.08 126.88 125.38 128.07 147.54
    more
    Statement of Comprehensive Income (MB.) 9M/2021 
    (01/01/21 
    -30/09/21) 
    9M/2020 
    (01/01/20 
    -30/09/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 130,994.64 126,816.29 172,890.27 180,893.69 169,855.85
    Other Income 855.30 1,040.49 830.05 846.50 695.88
    Total Revenues 132,020.10 127,856.79 173,720.31 181,740.18 170,716.67
    Costs 86,330.05 80,051.84 110,848.32 111,899.44 103,455.69
    Selling And Administrative Expenses 15,874.82 18,305.30 24,330.89 27,740.55 26,294.84
    Total Cost And Expenses 102,324.57 98,480.21 135,346.98 139,784.36 129,928.00
    EBITDA 68,595.43 67,609.29 90,284.81 79,407.19 74,663.42
    Depre. & Amor. 39,828.00 38,816.74 51,841.59 37,228.82 33,879.09
    EBIT 28,767.44 28,792.55 38,443.22 42,178.37 40,784.33
    Net Profit : Owners Of The Parent 20,058.77 20,269.98 27,434.36 31,189.57 29,682.18
    EPS (B.) 6.75 6.82 9.23 10.49 9.98
    more
    Statement of Cash Flow (MB.) 9M/2021 
    (01/01/21 
    -30/09/21) 
    9M/2020 
    (01/01/20 
    -30/09/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow 64,699.33 59,234.53 85,629.39 76,627.24 69,131.69
    Investing Cash Flow -34,278.79 -41,756.50 -54,694.45 -26,784.35 -43,876.75
    Financing Cash Flow -37,500.86 -20,437.63 -32,123.88 -39,288.49 -26,832.42
    Net Cash Flow -7,080.32 -2,959.60 -1,188.94 10,554.40 -1,577.48
    more
    Annualized: ROE, ROA
    Ratios 9M/2021  9M/2020  2020  2019 
    Current Ratio (X) 0.36 0.41 0.45 0.45
    ROE (%) 38.02 41.90 37.88 49.20
    ROA (%) 10.82 12.03 12.02 14.54
    D/E (X) 3.76 4.16 3.63 3.17
    Total Asset Turnover (X) 0.50 0.56 0.54 0.63
    Gross Profit Margin (%) 34.10 36.88 35.89 38.14
    EBIT Margin (%) 21.79 22.52 22.13 23.21
    Net Profit Margin (%) 15.19 15.86 15.79 17.16

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 9M/2021  9M/2020  2020  2019 
    Sales Growth 3.29 -3.98 -4.42 6.50
    COGs Growth 7.84 -0.55 -0.94 8.16
    Total Revenue Growth 3.26 -3.62 -4.41 6.46
    Total Expense Growth 3.90 -1.76 -3.17 7.59
    Net Profit Growth -1.04 -15.98 -12.04 5.08

    Annualized
    Cash Cycle 9M/2021  9M/2020  2020  2019 
    A/R Turnover (Times) 9.56 8.43 8.78 9.18
    Avg. Collection Period (Days) 38.17 43.32 41.59 39.76
    Inventory Turnover (Times) 51.32 40.13 30.79 25.87
    Avg. Inventory Period (Days) 7.11 9.09 11.85 14.11
    A/P Turnover (Times) 2.78 2.75 2.71 2.83
    Avg. Payment Period (Days) 131.38 132.80 134.92 128.94
    Cash Cycle (Days) -86.10 -80.38 -81.48 -75.07


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.