Company Summary
ADVANC ADVANCED INFO SERVICE PUBLIC COMPANY LIMITED
Technology/Information & Communication Technology
SET50 / SETHD / SETTHSI
CG Report:   
 
  Data as of 19 Jul 2019  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
218.00 220.00 / 165.00 22.19 11.44 2,973.18 648,152.94 867,646.51 19,158.20 11.61
News
Date/Time Subject
19 Jun 2019 17:17   Receiving the allocation of 700MHz license
19 Jun 2019 08:54   Application for 700MHz spectrum licensing for telecommunications service
06 Jun 2019 08:35   New shares of ADVANC to be traded on June 7, 2019
05 Jun 2019 12:41   Report on the results of the Exercise of ESOP (F53-5)
31 May 2019 17:49   Judgement of the Central Administrative Court regarding the dispute case on access charge with TOT
more

Company Profile
Address AIS TOWER 1, 414 PHAHOLYOTHIN ROAD, PHAYA THAI Bangkok 10400
Telephone 0-2029-5000
Fax 0-2029-5165
URL http://investor.ais.co.th
  Annual Report 2018
Establish Date 24/4/1986 Listed Date 05/11/1991
IPO Price (Baht) 115.00 @Par10.00 Baht
IPO Financial Advisory
  • THANACHART CAPITAL PUBLIC COMPANY LIMITED
  • Par 1.00 Baht
    Last Par Change Old 10.00 : New 1.00 @ 08/10/2001

    Business
    Operate telecommunication business including mobile network service, fixed broadband service, and digital services.

    Free Float 21 Feb 2019 19 Feb 2018
    % /Shareholders
    36.22% 44,018 36.22% 40,304
    Foreign Shareholders 36.73% (As of 19/07/2019) Foreign Limit 48.30%
    NVDR Shareholders  6.56% (As of 19/07/2019)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 0.93 -1.42 1.24
    20 Days 7.39 -2.82 5.59
    60 Days 14.74 -0.22 10.70
    120 Days 26.74 -2.67 15.69
    YTD 26.38 -1.79 13.91
    P/E (X) 22.19 27.41 18.67
    P/BV (X) 11.44 3.06 1.89
    Turnover Ratio (%) 0.13 0.41 0.97

    Top 10 Major Shareholders(@21 Feb 2019) Share %
    1. บริษัท อินทัช โฮลดิ้งส์ จำกัด (มหาชน) 1,202,712,000 40.45
    2. SINGTEL STRATEGIC INVESTMENTS PTE LTD. 693,359,000 23.32
    3. บริษัท ไทยเอ็นวีดีอาร์ จำกัด 165,776,946 5.58
    4. SOUTH EAST ASIA UK (TYPE C) NOMINEES LIMITED 96,999,361 3.26
    5. สำนักงานประกันสังคม 91,539,800 3.08
    6. STATE STREET EUROPE LIMITED 52,759,037 1.77
    7. STATE STREET BANK AND TRUST COMPANY 20,386,103 0.69

    Management Position
    1. Mr. KAN TRAKULHOON CHAIRMAN OF THE BOARD OF DIRECTORS / INDEPENDENT DIRECTOR
    2. Mr. ALLEN LEW YOONG KEONG CHAIRMAN OF THE EXECUTIVE COMMITTEE / DIRECTOR
    3. Mr. SOMCHAI LERTSUTIWONG CHIEF EXECUTIVE OFFICER / DIRECTOR
    4. Mr. SOMPRASONG BOONYACHAI VICE CHAIRMAN OF THE BOARD OF DIRECTORS
    5. Miss JEANN LOW NGIAP JONG DIRECTOR
    6. Mr. HUI WENG CHEONG DIRECTOR
    7. Mr. ANEK PANA-APICHON DIRECTOR
    8. Mr. KRAIRIT EUCHUKANONCHAI INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    9. Mr. SURASAK VAJASIT INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    10. Mr. PRASAN CHUAPHANICH INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    11. Mr. GERARDO C. JR. ABLAZA INDEPENDENT DIRECTOR
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    19 Jul 2019
    2018
    28 Dec 2018
    2017
    29 Dec 2017
    Listed share (M.) 2,973.18  2,973.10  2,973.10 
    Market Cap (MB.) 648,152.94  512,858.94  567,861.21 
    Price (B./share) 218.00  172.50  191.00 
    BVPS (B./Share) 19.05  17.04  14.06 
    P/BV (X) 11.44  10.12  13.59 
    P/E (X) 22.19  16.79  19.69 
    Turnover Ratio (%) 24.24  47.88  54.19 
    Value Trade/Day (MB.) 1,014.86  1,123.92  1,177.45 
    Beta 0.74  0.73  1.03 
     
    Rate of Return YTD  2018  2017 
    Price Change (%) 26.38  -9.69  29.93 
    Dividend Yield (%) 3.25  4.10  5.28 
    Payout Ratio 0.72  0.72  1.04 
    Dividend Policy At least 70% of consolidated net profit twice a year. Such dividend shall not exceed the retained earnings of the Company financial statements nor adversely affect the Company and subsidiaries ongoing operations

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jul 2018 - 31 Dec 2018 3.30 Baht 18 Apr 2019 Cash
    01 Jan 2018 - 30 Jun 2018 3.78 Baht 29 Aug 2018 Cash
    01 Jul 2017 - 31 Dec 2017 3.57 Baht 26 Apr 2018 Cash
    01 Jan 2017 - 30 Jun 2017 3.51 Baht 25 Aug 2017 Cash
    01 Jul 2016 - 31 Dec 2016 4.29 Baht 26 Apr 2017 Cash
    01 Jan 2016 - 30 Jun 2016 5.79 Baht 01 Sep 2016 Cash
     
    Auditor
    (Effective Until 31/12/2019)
    MR. SUPHAMIT TECHAMONTRIKUL/DELOITTE TOUCHE TOHMATSU JAIYOS AUDIT CO., LTD.
    MR. CHAVALA TIENPASERTKIJ/DELOITTE TOUCHE TOHMATSU JAIYOS AUDIT CO., LTD.
    MR. KIATNIYOM KUNTISOOK/DELOITTE TOUCHE TOHMATSU JAIYOS AUDIT CO., LTD.
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 3M/2019 
    (01/01/19 
    -31/03/19) 
    3M/2018 
    (01/01/18 
    -31/03/18) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    Cash 20,498.42 8,498.89 9,066.89 10,650.41 11,226.14
    A/R Net 19,635.91 18,197.74 19,241.65 17,071.01 14,116.31
    Inventories 3,614.56 4,669.63 3,822.99 3,950.53 3,085.25
    Current Assets 46,038.28 34,016.54 34,904.67 34,840.86 31,899.34
    PP&E Net 127,833.38 133,864.10 130,211.97 132,579.26 118,271.44
    Total Assets 296,633.57 286,785.13 290,504.99 284,067.35 275,670.35
    OD - 50.00 5,900.00 6,500.00 9,200.00
    A/P Net 39,381.83 33,569.74 37,679.69 32,140.89 34,292.06
    Current portion of LT 15,201.78 14,408.09 15,175.35 17,064.48 12,501.86
    Current Liabilities 79,364.52 74,015.20 72,764.46 69,600.78 69,328.03
    Non-Current Liabilities 160,500.45 164,734.17 160,071.95 164,039.79 163,633.99
    Total Liabilities 239,864.96 238,749.37 232,836.40 233,640.57 232,962.02
    Authorized Capital 4,997.46 4,997.46 4,997.46 4,997.46 4,997.46
    Paid-Up Capital 2,973.09 2,973.09 2,973.10 2,973.10 2,973.10
    Premium (Discount) on Share Capital 22,372.28 22,372.28 22,372.28 22,372.28 22,388.09
    Other Surplus (Deficit) -669.66 -41.34 -668.46 - -
    Retained Earnings (Deficit) 31,619.87 22,098.09 32,505.11 24,674.74 16,971.02
    Treasury Stock - - - - -
    Shareholders' Equity 56,641.59 47,711.51 57,521.04 50,320.35 42,568.88
    Minority Interest 127.02 324.26 147.54 106.43 139.45
    more
    Statement of Comprehensive Income (MB.) 3M/2019 
    (01/01/19 
    -31/03/19) 
    3M/2018 
    (01/01/18 
    -31/03/18) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    Sales 43,261.68 40,933.42 169,855.85 157,721.80 152,149.87
    Other Income 254.86 308.23 979.46 750.00 568.13
    Total Revenues 43,499.74 41,241.65 170,835.31 158,477.17 152,717.99
    COGs 26,975.85 23,718.49 103,455.69 92,258.64 82,991.88
    SG&A 6,261.86 6,335.84 26,294.84 25,077.73 29,775.83
    Total Expenses 33,188.65 30,243.69 130,050.98 117,254.18 112,616.91
    EBITDA 19,158.20 19,077.36 74,663.42 71,373.68 61,768.40
    Depre. & Amor. 8,847.11 8,079.40 33,879.09 30,150.70 21,667.31
    EBIT 10,311.08 10,997.96 40,784.33 41,222.98 40,101.08
    Net Profit 7,570.03 8,037.30 29,682.18 30,077.31 30,666.54
    EPS (B.) 2.55 2.70 9.98 10.12 10.31
    more
    Statement of Cash Flow (MB.) 3M/2019 
    (01/01/19 
    -31/03/19) 
    3M/2018 
    (01/01/18 
    -31/03/18) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    Operating Cash Flow 20,611.38 17,734.22 69,131.69 65,528.52 61,635.46
    Investing Cash Flow -3,068.03 -10,265.09 -43,876.75 -51,108.99 -55,101.55
    Financing Cash Flow -6,118.75 -9,619.84 -26,832.42 -14,990.20 -5,170.91
    Net Cash Flow 11,424.60 -2,150.71 -1,577.48 -570.68 1,363.00
    more
    Annualized: ROE, ROA
    Ratios 3M/2019  3M/2018  2018  2017 
    Current Ratio (X) 0.58 0.46 0.48 0.50
    ROE (%) 55.99 71.39 55.05 64.76
    ROA (%) 13.75 14.69 14.20 14.73
    D/E (X) 4.23 5.00 4.05 4.64
    Total Asset Turnover (X) 0.59 0.57 0.59 0.57
    Gross Profit Margin (%) 37.64 42.06 39.09 41.51
    EBIT Margin (%) 23.70 26.67 23.87 26.01
    Net Profit Margin (%) 17.40 19.49 17.37 18.98

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 3M/2019  3M/2018  2018  2017 
    Sales Growth 5.69 5.34 7.69 3.66
    COGs Growth 13.73 2.72 12.14 11.17
    Total Revenue Growth 5.48 5.56 7.80 3.77
    Total Expense Growth 9.74 6.44 10.91 4.12
    Net Profit Growth -5.81 4.48 -1.31 -1.92

    Annualized
    Cash Cycle 3M/2019  3M/2018  2018  2017 
    A/R Turnover (Times) 9.10 9.88 9.36 10.11
    Avg. Collection Period (Days) 40.10 36.95 39.02 36.09
    Inventory Turnover (Times) 25.76 20.39 26.62 26.23
    Avg. Inventory Period (Days) 14.17 17.90 13.71 13.92
    A/P Turnover (Times) 2.93 2.85 2.96 2.78
    Avg. Payment Period (Days) 124.76 128.22 123.17 131.41
    Cash Cycle (Days) -70.49 -73.36 -70.44 -81.41


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.