Company Summary
ADVANC ADVANCED INFO SERVICE PUBLIC COMPANY LIMITED
Technology/Information & Communication Technology
SET50 / SETHD / SETTHSI
CG Report:   
 
  Data as of 12 Nov 2018  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
181.50 215.00 / 174.00 17.67 10.65 2,973.10 539,616.80 772,086.82 56,295.32 10.29
News
Date/Time Subject
06 Nov 2018 17:37   Resignation of the director
01 Nov 2018 17:07   Management Discussion and Analysis Quarter 3 Ending 30 Sep 2018
01 Nov 2018 17:06   Reviewed Quarter 3 and Consolidated F/S (F45-3)
01 Nov 2018 17:05   Financial Statement Quarter 3/2018 (Reviewed)
08 Oct 2018 08:57   Not participate in 900MHz license auction
more

Company Profile
Address AIS TOWER 1, 414 PHAHOLYOTHIN ROAD, PHAYA THAI Bangkok 10400
Telephone 0-2029-5000
Fax 0-2029-5165
URL http://investor.ais.co.th
  Annual Report 2017
Establish Date 24/4/1986 Listed Date 05/11/1991
IPO Price (Baht) 115.00 @Par10.00 Baht
IPO Financial Advisory
  • THANACHART CAPITAL PUBLIC COMPANY LIMITED
  • Par 1.00 Baht
    Last Par Change Old 10.00 : New 1.00 @ 08/10/2001

    Business
    Operate telecommunication business including mobile network service, fixed broadband service, and digital services.

    Free Float 19 Feb 2018 20 Feb 2017
    % /Shareholders
    36.22% 40,304 36.22% 53,992
    Foreign Shareholders 36.23% (As of 12/11/2018) Foreign Limit 48.30%
    NVDR Shareholders  5.40% (As of 12/11/2018)
    3 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -1.63 -0.12 -0.69
    20 Days -7.40 -3.38 -5.09
    60 Days -10.15 -3.06 -7.37
    120 Days -7.87 2.31 -1.68
    YTD -4.97 3.62 0.70
    P/E (X) 17.67 18.03 15.97
    P/BV (X) 10.65 2.52 1.89
    Turnover Ratio (%) 0.13 0.12 0.54

    Top 10 Major Shareholders(@16 Aug 2018) Share %
    1. บริษัท อินทัช โฮลดิ้งส์ จำกัด (มหาชน) 1,202,712,000 40.45
    2. SINGTEL STRATEGIC INVESTMENTS PTE LTD. 693,359,000 23.32
    3. บริษัท ไทยเอ็นวีดีอาร์ จำกัด 172,311,185 5.80
    4. SOUTH EAST ASIA UK (TYPE C) NOMINEES LIMITED 123,721,953 4.16
    5. สำนักงานประกันสังคม 81,587,800 2.74
    6. STATE STREET EUROPE LIMITED 52,949,864 1.78
    7. STATE STREET BANK AND TRUST COMPANY 18,601,776 0.63

    Management Position
    1. Mr. KAN TRAKULHOON CHAIRMAN OF THE BOARD OF DIRECTORS / INDEPENDENT DIRECTOR
    2. Mr. ALLEN LEW YOONG KEONG CHAIRMAN OF THE EXECUTIVE COMMITTEE / DIRECTOR
    3. Mr. SOMCHAI LERTSUTIWONG CHIEF EXECUTIVE OFFICER / DIRECTOR
    4. Mr. SOMPRASONG BOONYACHAI VICE CHAIRMAN OF THE BOARD OF DIRECTORS
    5. Miss JEANN LOW NGIAP JONG DIRECTOR
    6. Mr. HUI WENG CHEONG DIRECTOR
    7. Mr. KRAIRIT EUCHUKANONCHAI INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    8. Mr. SURASAK VAJASIT INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Mr. PRASAN CHUAPHANICH INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    10. Mr. GERARDO C. JR. ABLAZA INDEPENDENT DIRECTOR
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    12 Nov 2018
    2017
    29 Dec 2017
    2016
    30 Dec 2016
    Listed share (M.) 2,973.10  2,973.10  2,973.10 
    Market Cap (MB.) 539,616.80  567,861.21  437,045.01 
    Price (B./share) 181.50  191.00  147.00 
    BVPS (B./Share) 17.04  14.06  12.14 
    P/BV (X) 10.65  13.59  12.11 
    P/E (X) 17.67  19.69  12.49 
    Turnover Ratio (%) 40.93  54.19  92.96 
    Value Trade/Day (MB.) 1,122.77  1,177.45  1,826.20 
    Beta 0.67  1.03  1.30 
     
    Rate of Return YTD  2017  2016 
    Price Change (%) -4.97  29.93  -3.29 
    Dividend Yield (%) 3.90  5.28  8.84 
    Payout Ratio 0.69  1.04  1.10 
    Dividend Policy At least 70% of consolidated net profit twice a year. Such dividend shall not exceed the retained earnings of the Company financial statements nor adversely affect the Company and subsidiaries ongoing operations

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2018 - 30 Jun 2018 3.78 Baht 29 Aug 2018 Cash
    01 Jul 2017 - 31 Dec 2017 3.57 Baht 26 Apr 2018 Cash
    01 Jan 2017 - 30 Jun 2017 3.51 Baht 25 Aug 2017 Cash
    01 Jul 2016 - 31 Dec 2016 4.29 Baht 26 Apr 2017 Cash
    01 Jan 2016 - 30 Jun 2016 5.79 Baht 01 Sep 2016 Cash
    01 Jul 2015 - 31 Dec 2015 6.49 Baht 22 Apr 2016 Cash
     
    Auditor
    (Effective Until 31/12/2018)
    MR. SUPHAMIT TECHAMONTRIKUL/DELOITTE TOUCHE TOHMATSU JAIYOS AUDIT CO., LTD.
    MR. PERMSAK WONGPATCHARAPAKORN/DELOITTE TOUCHE TOHMATSU JAIYOS AUDIT CO., LTD.
    MR. CHAVALA TIENPASERTKIJ/DELOITTE TOUCHE TOHMATSU JAIYOS AUDIT CO., LTD.
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 9M/2018 
    (01/01/18 
    -30/09/18) 
    9M/2017 
    (01/01/17 
    -30/09/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Cash 8,246.73 9,450.24 10,650.41 11,226.14 9,864.91
    A/R Net 18,720.76 15,467.00 17,071.01 14,116.31 16,388.53
    Inventories 3,572.78 2,519.03 3,950.53 3,085.25 5,059.25
    Current Assets 33,068.51 30,259.89 34,840.86 31,899.34 38,006.87
    PP&E Net 130,821.07 130,658.43 132,579.26 118,271.44 84,291.10
    Total Assets 291,391.51 279,730.93 284,067.35 275,670.35 181,761.27
    OD 8,050.00 12,000.00 6,500.00 9,200.00 8,500.00
    A/P Net 33,281.15 28,276.41 32,140.89 34,292.06 27,750.54
    Current portion of LT 23,421.75 17,524.97 17,064.48 12,501.86 4,355.63
    Current Liabilities 78,993.35 72,380.11 69,600.78 69,328.03 57,533.29
    Non-Current Liabilities 161,577.14 165,458.31 164,039.79 163,633.99 75,735.00
    Total Liabilities 240,570.49 237,838.42 233,640.57 232,962.02 133,268.29
    Authorized Capital 4,997.46 4,997.46 4,997.46 4,997.46 4,997.46
    Paid-Up Capital 2,973.09 2,973.09 2,973.10 2,973.10 2,973.10
    Premium (Discount) on Share Capital 22,372.28 22,418.59 22,372.28 22,388.09 22,372.28
    Other Surplus (Deficit) -668.46 - - - -
    Retained Earnings (Deficit) 25,665.81 16,157.61 24,674.74 16,971.02 22,813.20
    Treasury Stock - - - - -
    Shareholders' Equity 50,674.76 41,787.48 50,320.35 42,568.88 48,376.33
    Minority Interest 146.27 105.04 106.43 139.45 116.65
    more
    Statement of Comprehensive Income (MB.) 9M/2018 
    (01/01/18 
    -30/09/18) 
    9M/2017 
    (01/01/17 
    -30/09/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Sales 125,271.38 116,516.32 157,721.80 152,149.87 155,276.44
    Other Income 656.82 499.07 750.00 568.13 738.81
    Total Revenues 125,858.80 117,024.38 158,477.17 152,717.99 156,015.25
    COGs 75,041.25 67,706.55 92,258.64 82,991.88 84,819.01
    SG&A 19,327.19 18,739.42 25,077.73 29,775.83 20,091.39
    Total Expenses 94,523.76 86,361.32 117,254.18 112,616.91 104,901.67
    EBITDA 56,295.32 52,649.40 71,373.68 61,768.40 71,608.76
    Depre. & Amor. 24,960.28 21,986.35 30,150.70 21,667.31 20,495.18
    EBIT 31,335.04 30,663.06 41,222.98 40,101.08 51,113.58
    Net Profit 22,842.88 22,376.68 30,077.31 30,666.54 39,152.41
    EPS (B.) 7.68 7.53 10.12 10.31 13.17
    more
    Statement of Cash Flow (MB.) 9M/2018 
    (01/01/18 
    -30/09/18) 
    9M/2017 
    (01/01/17 
    -30/09/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Operating Cash Flow 48,881.98 46,762.32 65,528.52 61,635.46 61,629.40
    Investing Cash Flow -30,061.85 -33,637.64 -51,108.99 -55,101.55 -54,755.75
    Financing Cash Flow -21,219.86 -14,903.87 -14,990.20 -5,170.91 -11,267.25
    Net Cash Flow -2,399.74 -1,779.18 -570.68 1,363.00 -4,393.59
    more
    Annualized: ROE, ROA
    Ratios 9M/2018  9M/2017  2017  2016 
    Current Ratio (X) 0.42 0.42 0.50 0.46
    ROE (%) 66.07 74.08 64.76 67.44
    ROA (%) 14.67 14.17 14.73 17.53
    D/E (X) 4.75 5.69 4.64 5.47
    Total Asset Turnover (X) 0.59 0.57 0.57 0.67
    Gross Profit Margin (%) 40.10 41.89 41.51 45.45
    EBIT Margin (%) 24.90 26.20 26.01 26.26
    Net Profit Margin (%) 18.15 19.12 18.98 20.08

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 9M/2018  9M/2017  2017  2016 
    Sales Growth 7.51 5.13 3.66 -2.01
    COGs Growth 10.83 16.91 11.17 -2.15
    Total Revenue Growth 7.55 5.17 3.77 -2.11
    Total Expense Growth 9.45 8.54 4.12 7.35
    Net Profit Growth 2.08 -7.53 -1.92 -21.67

    Annualized
    Cash Cycle 9M/2018  9M/2017  2017  2016 
    A/R Turnover (Times) 9.74 10.62 10.11 9.98
    Avg. Collection Period (Days) 37.48 34.36 36.09 36.59
    Inventory Turnover (Times) 32.70 27.09 26.23 20.38
    Avg. Inventory Period (Days) 11.16 13.47 13.92 17.91
    A/P Turnover (Times) 3.24 3.19 2.78 2.68
    Avg. Payment Period (Days) 112.80 114.53 131.41 136.43
    Cash Cycle (Days) -64.16 -66.70 -81.41 -81.93


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.