Company Summary
ABICO ABICO HOLDINGS PUBLIC COMPANY LIMITED
Agro & Food Industry/
mai
CG Report:   
 
  Data as of 21 Oct 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
5.55 6.40 / 4.79 31.75 1.39 244.40 1,356.40 2,415.92 100.06 13.72
News
Date/Time Subject
13 Aug 2021 08:32   Financial Performance Quarter 2 (F45) (Reviewed) - Edited
11 Aug 2021 22:23   Financial Performance Quarter 2 (F45) (Reviewed)
11 Aug 2021 22:23   Management Discussion and Analysis Quarter 2 Ending 30 Jun 2021
11 Aug 2021 22:22   Financial Statement Quarter 2/2021 (Reviewed)
25 May 2021 06:31   New shares of ABICO to be traded on May 27, 2021
more

Company Profile
Address 401/1 Moo 8, 5th floor ABICO Building, Phaholyothin Road, KhukhotSub-district, Lumlookka District Pathum Thani 12130
Telephone 0-2080-7899
Fax 0-2080-7805
URL www.abicogroup.com
  Annual Report 2020
Establish Date 26/11/1984 Listed Date 27/04/1990
IPO Price (Baht) 70.00 @Par10.00 Baht
IPO Financial Advisory N/A
Par 1.00 Baht
Last Par Change Old 10.00 : New 1.00 @ 30/12/2005

Market/Industry/Sector Change
Effective Date 09/02/2015
Previous Market/Industry/Sector SET  / - / Companies Under Rehabilitation
Current Market/Industry/Sector mai  / Agro & Food Industry / Agro & Food Industry

Business
The Company's main business is investment related (Holding Company) to production and distribution of ready-to-drink milk, real estate development and dairy farm.

Free Float 12 Mar 2021 13 Mar 2020
% /Shareholders
27.66% 2,261 32.61% 2,399
Foreign Shareholders 1.26% (As of 21/10/2021) Foreign Limit 49.00%
NVDR Shareholders  0.78% (As of 21/10/2021)
5 Yr Price Performance (Adjusted Price)
Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
5 Days -2.63 -2.09 -2.70
20 Days -0.89 1.44 -1.62
60 Days 11.00 8.47 -0.37
120 Days -1.33 -8.02 -16.59
YTD 13.18 -13.68 -31.99
P/E (X) 31.75 88.16 58.65
P/BV (X) 1.39 3.82 2.91
Turnover Ratio (%) 0.08 0.28 1.16

Top 10 Major Shareholders(@30 Apr 2021) Share %
1. MISS ROONGCHAT BOONYARAT 58,668,620 24.97
2. นาย CHAICHAT BOONYARAT 58,663,980 24.96
3. นาง กมลฉัตร จึงรุ่งเรืองกิจ 48,998,500 20.85
4. MR. SONGPHON TECHAKARIN 4,314,500 1.84
5. MRS. CHINTANA BOONYARAT 3,647,410 1.55
6. MISS MANANYA TECHAKARIN 3,150,000 1.34
7. MAYBANK KIM ENG SECURITIES PTE. LTD. 2,655,900 1.13
8. MR. SURASAK BURAPHADEJA 2,279,000 0.97
9. น.ส. สินีนาถ พันธ์เจริญวรกุล 2,142,860 0.91
10. นาย ตระกูล เตชะกรินทร์ 1,933,100 0.82

Management Position
1. Mrs. CHINTANA BOONYARAT CHAIRMAN
2. Mr. KITTI VILAIVARANGKUL MANAGING DIRECTOR / DIRECTOR
3. Mr. CHAICHAT BOONYARAT DIRECTOR
4. Mr. KHEMADHAT SUKONDHASINGHA INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
5. Mr. ARNANT MAIPHUM INDEPENDENT DIRECTOR / AUDIT COMMITTEE
6. Mr. KARN PUNYACHAROENSIN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
Accumulated: Turnover Ratio, Value Trade/Day
Statistics YTD
21 Oct 2021
2020
30 Dec 2020
2019
30 Dec 2019
Listed share (M.) 244.40  235.00  235.00 
Market Cap (MB.) 1,356.40  1,198.50  949.40 
Price (B./share) 5.55  4.90  3.88 
BVPS (B./Share) 4.00  4.06  3.53 
P/BV (X) 1.39  1.26  1.15 
P/E (X) 31.75  11.21  N/A 
Turnover Ratio (%) 11.40  48.73  16.08 
Value Trade/Day (MB.) 0.78  2.64  0.72 
Beta 0.61  1.03  0.92 
 
Rate of Return YTD  2020  2019 
Price Change (%) 13.18  26.24  -3.81 
Dividend Yield (%) 0.08  N/A  N/A 
Payout Ratio 0.02  N/A 
Dividend Policy Not less than 30% of the profit after tax from operations according to the separate financial statements, and reserves of all types, as required by law (with additional conditions)

Dividend
Operation Period Dividend/Share Unit Payment Date Type
01 Jan 2020 - 31 Dec 2020 25.00 : 1.00 Share 21 May 2021 Stock
01 Jan 2020 - 31 Dec 2020 0.00444 Baht 21 May 2021 Cash
 
Auditor
(Effective Until 31/12/2021)
MR. SUPACHAI PHANYAWATTANO/EY OFFICE LIMITED
MR. PREECHA ARUNNARA/EY OFFICE LIMITED
Mr. CHATCHAI KASEMSRITHANAWAT/EY OFFICE LIMITED
Miss SUTTHIRAK FAKON/EY OFFICE LIMITED
F/S Year ended 31/12
Latest Type of Report Unqualified opinion with an emphasis of matters
Financial Data
Statement of Financial Position (MB.) 6M/2021 
(01/01/21 
-30/06/21) 
6M/2020 
(01/01/20 
-30/06/20) 
2020 
(01/01/20 
-31/12/20) 
2019 
(01/01/19 
-31/12/19) 
2018 
(01/01/18 
-31/12/18) 
Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
Cash And Cash Equivalents 29.49 29.22 13.95 17.06 22.67
A/R Net 527.62 408.72 471.67 315.22 120.51
Inventories 146.20 150.97 125.97 116.98 119.88
Current Assets 710.54 593.36 616.20 449.26 263.07
PP&E Net 776.29 779.69 803.45 871.72 712.57
Non-Current Assets 1,355.79 1,437.39 1,402.15 1,235.29 1,148.75
Total Assets 2,066.33 2,030.75 2,018.35 1,684.55 1,411.82
OD 190.00 113.00 143.00 83.00 10.00
A/P Net 362.36 299.67 325.10 210.54 112.49
Current portion of LT 86.63 126.46 114.75 118.76 83.27
Current Liabilities 689.85 607.24 635.60 459.07 249.23
Non-Current Liabilities 399.15 489.93 442.88 367.06 350.34
Total Liabilities 1,089.00 1,097.17 1,078.48 826.14 599.56
Authorized Capital 244.40 235.00 235.00 235.00 235.00
Paid-Up Capital 244.40 235.00 235.00 235.00 235.00
Premium (Discount) on Share Capital - - - - -
Retained Earnings (Deficit) 481.91 480.12 460.40 410.06 373.71
Treasury Stock - - - - -
Shares Of The Company Held By Subsidiaries - - - - -
Other Components Of Equity 251.02 249.58 244.46 244.47 234.66
 - Surplus (Deficits) - 1.49 - 1.49 1.49
Shareholders' Equity 977.33 933.58 939.87 858.41 812.25
Minority Interest - - - - -
more
Statement of Comprehensive Income (MB.) 6M/2021 
(01/01/21 
-30/06/21) 
6M/2020 
(01/01/20 
-30/06/20) 
2020 
(01/01/20 
-31/12/20) 
2019 
(01/01/19 
-31/12/19) 
2018 
(01/01/18 
-31/12/18) 
Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
Revenue From Operations 1,106.54 1,014.63 2,061.85 1,206.02 783.05
Other Income 2.71 16.42 28.81 37.82 38.82
Total Revenues 1,109.26 1,031.05 2,090.66 1,243.84 821.87
Costs 1,013.55 884.94 1,835.85 1,010.75 670.71
Selling And Administrative Expenses 43.67 29.73 60.01 53.84 45.96
Total Cost And Expenses 1,057.21 921.76 1,909.75 1,078.69 730.99
EBITDA 100.06 144.28 220.32 181.44 71.47
Depre. & Amor. 51.83 45.75 94.89 76.40 57.94
EBIT 48.23 98.52 125.43 105.04 13.53
Net Profit : Owners Of The Parent 31.95 70.06 80.83 57.62 -16.02
EPS (B.) 0.14 0.30 0.34 0.25 -0.07
more
Statement of Cash Flow (MB.) 6M/2021 
(01/01/21 
-30/06/21) 
6M/2020 
(01/01/20 
-30/06/20) 
2020 
(01/01/20 
-31/12/20) 
2019 
(01/01/19 
-31/12/19) 
2018 
(01/01/18 
-31/12/18) 
Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
Operating Cash Flow 51.48 89.45 199.13 122.70 122.03
Investing Cash Flow -1.31 -43.84 -118.69 -187.93 -64.94
Financing Cash Flow -34.63 -33.46 -83.54 59.63 -58.39
Net Cash Flow 15.53 12.15 -3.11 -5.61 -1.30
more
Annualized: ROE, ROA
Ratios 6M/2021  6M/2020  2020  2019 
Current Ratio (X) 1.03 0.98 0.97 0.98
ROE (%) 4.47 11.70 8.99 6.90
ROA (%) 3.67 8.62 6.77 6.79
D/E (X) 1.11 1.18 1.15 0.96
Total Asset Turnover (X) 1.06 0.95 1.13 0.80
Gross Profit Margin (%) 8.40 12.78 10.96 16.19
EBIT Margin (%) 4.35 9.56 6.00 8.45
Net Profit Margin (%) 2.88 6.79 3.87 4.63

Information only PP, PO, XR and XD
Capital Movement (Last 3 Year)
Date CA Type Changed paid up share Paid up share Par
21 May 2021 XD 9,397,239 244,397,239 1.00

Growth Rate (%) 6M/2021  6M/2020  2020  2019 
Sales Growth 9.06 95.70 70.96 54.02
COGs Growth 14.53 105.85 81.63 50.70
Total Revenue Growth 7.58 90.89 68.08 51.34
Total Expense Growth 14.70 99.65 77.04 47.57
Net Profit Growth -54.39 187.28 40.29 N/A

Annualized
Cash Cycle 6M/2021  6M/2020  2020  2019 
A/R Turnover (Times) 4.60 5.60 5.24 5.54
Avg. Collection Period (Days) 79.34 65.22 69.65 65.94
Inventory Turnover (Times) 13.22 9.40 15.11 8.53
Avg. Inventory Period (Days) 27.61 38.85 24.15 42.77
A/P Turnover (Times) 5.93 6.19 6.85 6.26
Avg. Payment Period (Days) 61.50 59.01 53.25 58.33
Cash Cycle (Days) 45.44 45.06 40.55 50.38


Trading Sign (Latest)
Trading Alert Posted Date Lifted Date
No Information Found

Market Alert (Latest)
No Information Found
more

Only Preferred Share and Warrants
Other Securities
Securities Name -

Remark - Calculated from adjusted price
  - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
  - The information is quarterly updated within 7 business days after the new financial statement is submitted.
  -
 
Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.