Companies/Securities in Focus
NCL : NCL INTERNATIONAL LOGISTICS PUBLIC COMPANY LIMITED
| Accounting Type | Consolidate |
| Status |
| Period | Year Ended 2020 |
 |
Latest Financial Statement |
| Net Cash From Operating Activities(Unit: M.Baht) | |
| Profit (Loss) Before Finance Costs And/Or Income Tax Expense | -19.40 |
| Depreciation And Amortisation | 34.96 |
| (Reversal Of) Expected Credit Losses | 0.71 |
| (Reversal Of) Loss From Diminution In Value Of Inventories | 0.01 |
| Share Of (Profit) Loss From Investments Accounted For Using The Equity Method | -1.57 |
| (Gains) Losses On Foreign Currency Exchange | -0.04 |
| (Gains) Losses On Disposal Of Investment In Subsidiaries, Associates And Joint Ventures | -0.27 |
| (Gains) Losses On Disposal And Write-Off Of Fixed Assets | 1.34 |
| (Gains) Losses On Disposal Of Fixed Assets | 0.67 |
| Loss On Write-Off Of Fixed Assets | 0.67 |
| Finance Costs | 13.06 |
| Other Reconciliation Items | -4.17 |
| Cash Flows From (Used In) Operations Before Changes In Operating Assets And Liabilities | 24.63 |
| (Increase) Decrease In Operating Assets | |
| (Increase) Decrease In Trade And Other Receivables | 75.84 |
| (Increase) Decrease In Inventories | -1.11 |
| (Increase) Decrease In Other Operating Assets | 3.11 |
| Increase (Decrease) In Operating Liabilities | |
| Increase (Decrease) In Trade And Other Payables | -67.02 |
| Increase (Decrease) In Other Operating Liabilities | 2.65 |
| Cash Generated From (Used In) Operations | 38.10 |
| Interest Received | 0.89 |
| Income Tax (Paid) Received | -3.44 |
| Net Cash From (Used In) Operating Activities | 35.55 |
| Net Cash From Investing Activities(Unit: M.Baht) | |
| Payment For Purchase Of Investment In Subsidiaries, Associates And Joint Ventures | -0.60 |
| Proceeds From Disposal Of Fixed Assets | 2.65 |
| Property, Plant And Equipment | 0.95 |
| Intangible Assets | 1.70 |
| Payment For Purchase Of Fixed Assets | -5.19 |
| Property, Plant And Equipment | -5.07 |
| Intangible Assets | -0.12 |
| Dividend Received | 1.03 |
| Net Cash From (Used In) Investing Activities | -2.11 |
| Net Cash From Financing Activities(Unit: M.Baht) | |
| Increase (Decrease) In Bank Overdrafts And Short-Term Borrowings - Financial Institutions | -37.65 |
| Increase (Decrease) In Short-Term Borrowings | -20.00 |
| Increase (Decrease) In Short-Term Borrowings - Related Parties | -20.00 |
| Proceeds From Borrowings | 89.72 |
| Proceeds From Long-Term Borrowings | 89.72 |
| Proceeds From Long-Term Borrowings - Financial Institutions | 89.72 |
| Repayments On Borrowings | -11.52 |
| Repayments On Long-Term Borrowings | -11.52 |
| Repayments On Long-Term Borrowings - Financial Institutions | -11.52 |
| Repayments On Lease Liabilities | -21.50 |
| Interest Paid | -13.23 |
| Other Items (Financing Activities) | -9.56 |
| Net Cash From (Used In) Financing Activities | -23.73 |
| Net Increase (Decrease) In Cash And Cash Equivalent | 9.70 |
| Effect Of Exchange Rate Changes On Cash And Cash Equivalents | 0.18 |
| Differences Of Foreign Currency Exchange On Financial Statements Translation | -0.32 |
| Cash And Cash Equivalents, Beginning Balance | 40.86 |
| Cash And Cash Equivalents, Ending Balance | 50.43 |
Remark
For foreign listed company (Secondary Listing), financial statement data follows the standards of the home exchange.
For foreign listed company (Secondary Listing), financial statement data follows the standards of the home exchange.
