Company Summary
UVAN UNIVANICH PALM OIL PUBLIC COMPANY LIMITED
Agro & Food Industry/Agribusiness
SET
CG Report:   -
 
  Data as of 02 Dec 2016  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
6.10 8.00 / 5.00 17.72 1.82 470.00 5,734.00 5,807.06 427.48 11.17
News
Date/Time Subject
16 Nov 2016 18:14   Resignation of Director
14 Nov 2016 12:36   Clarification of Operating Result for the third quarter and nine month period ending 30September2016
14 Nov 2016 12:34   Reviewed Quarter 3 and Consolidated F/S (F45-3)
14 Nov 2016 12:33   Financial Statement Quarter 3/2016
05 Aug 2016 17:09   Management Discussion and Analysis Quarter 2 Ending 30-Jun-2016 [Change template]
more

Company Profile
Address 258 AOLUK-LAEMSAK ROAD, P.O. BOX 8-9 AOLUEK Krabi 81110
Telephone 0-7563-4634
Fax 0-7568-1124
URL www.univanich.com
  Annual Report 2015
Establish Date 1968 Listed Date 25/11/2003
IPO Price (Baht) 31.00 @Par5.00 Baht
IPO Financial Advisory
  • BUALUANG SECURITIES PUBLIC COMPANY LIMITED
  • Last Par Change Old5.00 : New0.50 @ 16/05/2013

    Business
    The Company engages in oil palm plantations, palm fruit processing and seed businesses for local and overseas palm oil refinery. Its byproducts are palm kernel cake, palm kernel and palm shell. The Company also produces hybrid seeds for local and overseas oil palm growers. It also invloves in the business of generating renewable electricity for sale to the Provincial Electricity Authority grid.

    Free Float 16 Mar 2016 17 Mar 2015
    % /Shareholders
    37.24% 1,294 39.22% 1,329
    Foreign Shareholders 18.36% (As of 02/12/2016) Foreign Limit 49.00%
    NVDR Shareholders  1.56% (As of 02/12/2016)
    3 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -2.40 -3.18 -2.48
    20 Days 0.83 -6.32 0.62
    60 Days -0.81 -9.22 0.50
    120 Days -7.58 -21.60 -12.35
    YTD -20.78 -40.52 -32.05
    P/E (X) 17.72 23.50 18.05
    P/BV (X) 1.82 1.37 1.90
    Turnover Ratio (%) N/A 0.54 0.38

    Top 10 Major Shareholders(@22 Aug 2016) Share %
    1. นาย อภิรักษ์ วานิช 175,910,420 18.71
    2. นาง จันทร์ทิพย์ วานิช 91,116,300 9.69
    3. CHASE NOMINEES LIMITED 65,616,700 6.98
    4. บริษัท เจียรวานิช จำกัด 55,966,620 5.95
    5. UBS AG SINGAPORE BRANCH 39,000,000 4.15
    6. นาย นรุตม์ จิตฤดีอำไพ 27,100,320 2.88
    7. น.ส. อังคณา วานิช 23,634,990 2.51
    8. น.ส. รจนา วานิช 23,294,820 2.48
    9. น.ส. นฤมล วิกรานต์พงศ์ 22,911,500 2.44
    10. น.ส. อรนุช วานิช 22,554,980 2.40

    Management Position
    1. Mr. APIRAG VANICH CHAIRMAN
    2. Mr. JOHN HARVEY CLENDON MANAGING DIRECTOR
    3. Mr. PROTE SOSOTHIKUL DIRECTOR
    4. Mrs. PHORTCHANA MANOCH DIRECTOR
    5. Miss KANCHANA VANICH DIRECTOR
    6. Mr. PALAT TITTINUNCHANON DIRECTOR
    7. Mr. SUCHAD CHIARANUSSATI INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    8. Miss SUPAPANG CHANLONGBUTRA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Mr. CHONG TOH INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    02 Dec 2016
    2015
    30 Dec 2015
    2014
    30 Dec 2014
    Listed share (M.) 940.00  940.00  940.00 
    Par Value (B.) 0.50  0.50  0.50 
    Market Cap (MB.) 5,734.00  7,238.00  9,964.00 
    Price (B./share) 6.10  7.70  10.60 
    BVPS (B./Share) 3.35  3.37  3.45 
    P/BV (X) 1.82  2.29  3.07 
    P/E (X) 17.72  19.69  14.75 
    Turnover Ratio (%) 5.62  1.00  3.50 
    Value Trade/Day (MB.) 1.53  0.38  1.41 
    Beta 0.37  0.10  0.37 
     
    Rate of Return YTD  2015  2014 
    Price Change (%) -20.78  -27.36  0.00 
    Dividend Yield (%) 6.56  6.49  5.19 
    Payout Ratio 1.16  1.28  0.77 
    Dividend Policy Minimum of 50% of net profit annually, but dependent upon company future investment

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2016 - 30 Jun 2016 0.17 Baht 02 Sep 2016 Cash
    01 Jan 2015 - 31 Dec 2015 0.23 Baht 26 May 2016 Cash
    01 Jan 2015 - 30 Jun 2015 0.17 Baht 14 Sep 2015 Cash
    31 Dec 2014 0.30 Baht 29 May 2015 Cash
    - 0.20 Baht 12 Sep 2014 Cash
    31 Dec 2013 0.35 Baht 23 May 2014 Cash
     
    Auditor
    MR. PRASIT YUENGSRIKUL/PRICEWATERHOUSE COOPERS ABAS LIMITED
    MISS VARAPORN VORATHITIKUL/PRICEWATERHOUSE COOPERS ABAS LIMITED
    MR. CHAISIRI RUANGRITCHAI/PRICEWATERHOUSE COOPERS ABAS LIMITED
    MS. AMORNRAT PEARMPOONVATANASUK/PRICEWATERHOUSE COOPERS ABAS LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 9M/2016 
    (01/01/16 
    -30/09/16) 
    9M/2015 
    (01/01/15 
    -30/09/15) 
    2015 
    (01/01/15 
    -31/12/15) 
    2014 
    (01/01/14 
    -31/12/14) 
    2013 
    (01/01/13 
    -31/12/13) 
    Cash 422.20 561.70 523.82 697.16 823.77
    A/R Net 167.63 153.03 132.23 91.57 365.49
    Inventories 127.43 236.54 211.76 217.69 224.06
    Current Assets 2,092.25 2,211.61 2,279.61 2,426.14 2,266.77
    PP&E Net 1,446.20 1,311.78 1,302.53 1,231.48 1,115.08
    Total Assets 3,640.79 3,740.30 3,810.48 3,858.01 3,567.91
    OD - - - - -
    A/P Net 41.44 58.84 118.29 86.02 120.33
    Current portion of LT 15.86 16.16 16.23 11.07 -
    Current Liabilities 136.64 191.12 220.00 224.02 247.82
    Non-Current Liabilities 297.60 307.17 305.27 299.61 134.96
    Total Liabilities 434.24 498.29 525.28 523.62 382.78
    Authorized Capital 470.00 470.00 470.00 470.00 470.00
    Paid-Up Capital 470.00 470.00 470.00 470.00 470.00
    Premium (Discount) on Share Capital 267.50 267.50 267.50 267.50 267.50
    Other Surplus (Deficit) - - - - -
    Retained Earnings (Deficit) 2,406.34 2,429.33 2,477.38 2,544.86 2,418.71
    Treasury Stock - - - - -
    Shareholders' Equity 3,145.53 3,165.72 3,214.02 3,282.40 3,156.66
    Minority Interest 61.01 76.29 71.18 51.99 28.47
    more
    Statement of Comprehensive Income (MB.) 9M/2016 
    (01/01/16 
    -30/09/16) 
    9M/2015 
    (01/01/15 
    -30/09/15) 
    2015 
    (01/01/15 
    -31/12/15) 
    2014 
    (01/01/14 
    -31/12/14) 
    2013 
    (01/01/13 
    -31/12/13) 
    Sales 3,147.68 3,102.87 3,988.45 5,701.34 5,709.63
    Other Income 32.36 42.69 49.89 146.93 53.42
    Total Revenues 3,180.03 3,145.56 4,038.34 5,848.28 5,763.05
    COGs 2,683.75 2,580.28 3,369.29 4,838.07 4,688.85
    SG&A 168.54 182.66 233.40 247.97 237.85
    Total Expenses 2,852.30 2,762.94 3,602.70 5,086.04 4,926.70
    EBITDA 427.48 501.49 593.99 919.71 1,017.38
    Depre. & Amor. 99.74 118.87 158.35 157.47 181.03
    EBIT 327.74 382.62 435.64 762.24 836.35
    Net Profit 275.55 326.27 374.32 636.39 732.61
    EPS (B.) 0.29 0.35 0.40 0.68 0.78
    more
    Statement of Cash Flow (MB.) 9M/2016 
    (01/01/16 
    -30/09/16) 
    9M/2015 
    (01/01/15 
    -30/09/15) 
    2015 
    (01/01/15 
    -31/12/15) 
    2014 
    (01/01/14 
    -31/12/14) 
    2013 
    (01/01/13 
    -31/12/13) 
    Operating Cash Flow 297.47 339.89 482.52 1,027.60 940.97
    Investing Cash Flow -4.89 -19.76 -193.65 -806.51 -508.97
    Financing Cash Flow -396.38 -454.64 -461.44 -347.74 -629.33
    Net Cash Flow -103.80 -134.50 -172.58 -126.64 -197.33
    more
    Annualized: ROE, ROA
    Ratios 9M/2016  9M/2015  2015  2014 
    Current Ratio (X) 15.31 11.57 10.36 10.83
    ROE (%) 10.25 11.47 11.52 19.77
    ROA (%) 10.32 11.50 11.36 20.53
    D/E (X) 0.14 0.16 0.16 0.16
    Total Asset Turnover (X) 1.10 0.99 1.05 1.58
    Gross Profit Margin (%) 14.74 16.84 15.52 15.14
    EBIT Margin (%) 10.31 12.16 10.79 13.03
    Net Profit Margin (%) 8.67 10.37 9.27 10.88

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 9M/2016  9M/2015  2015  2014 
    Sales Growth 1.44 -39.91 -30.04 -0.15
    COGs Growth 4.01 -40.38 -30.36 3.18
    Total Revenue Growth 1.10 -40.02 -30.95 1.48
    Total Expense Growth 3.23 -39.07 -29.16 3.23
    Net Profit Growth -15.55 -45.17 -41.18 -13.13

    Annualized
    Cash Cycle 9M/2016  9M/2015  2015  2014 
    A/R Turnover (Times) 25.16 17.06 35.64 24.95
    Avg. Collection Period (Days) 14.51 21.39 10.24 14.63
    Inventory Turnover (Times) 19.08 13.28 15.69 21.90
    Avg. Inventory Period (Days) 19.13 27.48 23.26 16.66
    A/P Turnover (Times) 69.26 33.84 32.98 46.89
    Avg. Payment Period (Days) 5.27 10.79 11.07 7.78
    Cash Cycle (Days) 28.37 38.09 22.44 23.51


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.