Company Summary
UVAN UNIVANICH PALM OIL PUBLIC COMPANY LIMITED
Agro & Food Industry/Agribusiness
SET
CG Score:   -
 
  Data as of 22 May 2015  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EBITDA (MB.)
10.30 11.00 / 9.70 15.94 2.90 470.00 9,682.00 101.63
Company Profile
Address 258 AOLUK-LAEMSAK ROAD, P.O. BOX 8-9 AOLUEK Krabi 81110
Telephone 0-7563-4634
Fax 0-7568-1124
URL www.univanich.com
  Annual Report 2014
Establish Date 1968 Listed Date 25/11/2003
IPO Price (Baht) 31.00 @Par5.00 Baht
IPO Financial Advisory
  • BUALUANG SECURITIES PUBLIC COMPANY LIMITED
  • Last Par Change Old5.00 : New0.50 @ 16/05/2013

    Business
    The Company engages in oil palm plantations, palm fruit processing and seed businesses for local and overseas palm oil refinery. Its byproducts are palm kernel cake, palm kernel and palm shell. The Company also produces hybrid seeds for local and overseas oil palm growers. It also invloves in the business of generating renewable electricity for sale to the Provincial Electricity Authority grid.

    Free Float 17 Mar 2015 18 Mar 2014
    % /Shareholders
    39.22% 1,329 41.70% 1,553
    Foreign Shareholders 20.06% Foreign Limit 49.00%
    (As of 22/05/2015)
    1 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days - 0.02 -0.77
    20 Days -1.90 -1.20 -0.09
    60 Days -5.50 11.12 -0.57
    120 Days 0.98 16.44 4.65
    YTD -2.83 7.49 -4.50
    P/E (X) 15.94 19.45 20.67
    P/BV (X) 2.90 1.26 2.07
    Turnover Ratio (%) - 0.09 0.30

    Top 10 Major Shareholders(@17 Mar 2015) Share %
    1. นาย อภิรักษ์ วานิช 175,910,420 18.71
    2. นาง จันทร์ทิพย์ วานิช 91,116,300 9.69
    3. บริษัท เจียรวานิช จำกัด 55,966,620 5.95
    4. CHASE NOMINEES LIMITED 137 47,188,000 5.02
    5. UBS AG SINGAPORE BRANCH 39,000,000 4.15
    6. นาย นรุตม์ จิตฤดีอำไพ 34,053,170 3.62
    7. น.ส. นฤมล วิกรานต์พงศ์ 27,911,500 2.97
    8. น.ส. อังคณา วานิช 23,634,990 2.51
    9. น.ส. รจนา วานิช 23,294,820 2.48
    10. น.ส. อรนุช วานิช 22,554,980 2.40

    Management Position
    1. Mr. APIRAG VANICH CHAIRMAN
    2. Mr. JOHN HARVEY CLENDON MANAGING DIRECTOR
    3. Mr. PROTE SOSOTHIKUL DIRECTOR
    4. Mrs. PHORTCHANA MANOCH DIRECTOR
    5. MISS KANCHANA VANICH DIRECTOR
    6. Miss AUNGKHANA VANICH DIRECTOR
    7. DR. PALAT TITTINUTCHANON DIRECTOR
    8. Mr. SUCHAD CHIARANUSSATI INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    9. Miss SUPAPANG CHANLONGBUTRA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    10. Mr. CHONG TOH INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    22 May 2015
    2014
    30 Dec 2014
    2013
    27 Dec 2013
    Listed share (M.) 940.00  940.00  940.00 
    Par Value (B.) 0.50  0.50  0.50 
    Market Cap (MB.) 9,682.00  9,964.00  9,964.00 
    Price (B./share) 10.30  10.60  10.60 
    BVPS (B./Share) 3.55  3.45  3.27 
    P/BV (X) 2.90  3.07  3.24 
    P/E (X) 15.94  14.75  11.30 
    Turnover Ratio (%) 0.52  3.50  4.25 
    Value Trade/Day (MB.) 0.56  1.41  2.97 
     
    Rate of Return YTD  2014  2013 
    Price Change (%) -2.83  0.00  11.29 
    Dividend Yield (%) 4.85  5.19  6.60 
    Dividend Policy Minimum of 50% of net profit annually, but dependent upon company future investment

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    31 Dec 2014 0.30 Baht 29 May 2015 Cash
    - 0.20 Baht 12 Sep 2014 Cash
    31 Dec 2013 0.35 Baht 23 May 2014 Cash
    - 0.20 Baht 12 Sep 2013 Cash
    01 Jul 2012 - 31 Dec 2012 5.00 Baht 23 May 2013 Cash
    01 Jan 2012 - 30 Jun 2012 2.00 Baht - Cash
     
    Auditor
    MR. PRASIT YUENGSRIKUL/PRICEWATERHOUSE COOPERS ABAS LIMITED
    MR. CHAISIRI RUANGRITCHAI/PRICEWATERHOUSE COOPERS ABAS LIMITED
    MS. AMORNRAT PEARMPOONVATANASUK/PRICEWATERHOUSE COOPERS ABAS LIMITED
    F/S Year ended 31/12
    Financial Data
    Statement of Financial Position (MB.) 3M/2015 
    (01/01/15 
    -31/03/15) 
    3M/2014 
    (01/01/14 
    -31/03/14) 
    2014 
    (01/01/14 
    -31/12/14) 
    2013 
    (01/01/13 
    -31/12/13) 
    Cash 652.89 710.76 697.16 823.77
    A/R Net 231.32 157.51 91.57 365.49
    Inventories 218.58 460.44 217.69 224.06
    Current Assets 2,477.18 2,405.76 2,426.14 2,266.77
    PP&E Net 1,236.09 1,210.00 1,231.48 1,115.08
    Total Assets 3,919.73 3,803.80 3,858.01 3,567.91
    OD - - - -
    A/P Net 94.09 89.07 86.02 120.33
    Current portion of LT 14.68 - 11.07 -
    Current Liabilities 238.17 234.67 224.02 247.82
    Non-Current Liabilities 297.36 299.84 299.61 134.96
    Total Liabilities 535.53 534.51 523.62 382.78
    Authorized Capital 470.00 470.00 470.00 470.00
    Paid-Up Capital 470.00 470.00 470.00 470.00
    Premium (Discount) on Share Capital 267.50 267.50 267.50 267.50
    Other Surplus (Deficit) - - - -
    Retained Earnings (Deficit) 2,596.27 2,506.03 2,544.86 2,418.71
    Treasury Stock - - - -
    Shareholders' Equity 3,333.87 3,243.19 3,282.40 3,156.66
    Minority Interest 50.33 26.09 51.99 28.47
    more
    Statement of Comprehensive Income (MB.) 3M/2015 
    (01/01/15 
    -31/03/15) 
    3M/2014 
    (01/01/14 
    -31/03/14) 
    2014 
    (01/01/14 
    -31/12/14) 
    2013 
    (01/01/13 
    -31/12/13) 
    Sales 789.38 1,077.54 5,701.34 5,709.63
    Other Income 13.82 13.74 146.93 53.42
    Total Revenues 803.19 1,091.28 5,848.28 5,763.05
    COGs 689.17 936.79 4,838.07 4,688.85
    SG&A 51.43 60.09 247.97 237.85
    Total Expenses 740.60 996.87 5,086.04 4,926.70
    EBITDA 101.63 130.21 919.71 1,017.38
    Depre. & Amor. 39.04 35.81 157.47 181.03
    EBIT 62.59 94.41 762.24 836.35
    Net Profit 51.41 80.56 636.39 732.61
    EPS (B.) 0.05 0.09 0.68 0.78
    more

    Statement of Cash Flow (MB.) 3M/2015 
    (01/01/15 
    -31/03/15) 
    3M/2014 
    (01/01/14 
    -31/03/14) 
    2014 
    (01/01/14 
    -31/12/14) 
    2013 
    (01/01/13 
    -31/12/13) 
    Operating Cash Flow -40.85 93.39 1,027.60 940.97
    Investing Cash Flow -1.31 -377.82 -806.51 -508.97
    Financing Cash Flow -2.36 169.26 -347.74 -629.33
    Net Cash Flow -44.52 -115.17 -126.64 -197.33
    more
    Annualized: ROE, ROA
    Ratios 3M/2015  3M/2014  2014  2013 
    Current Ratio (X) 10.40 10.25 10.83 9.15
    ROE (%) 18.47 15.59 19.77 23.68
    ROA (%) 18.91 15.81 20.53 24.04
    D/E (X) 0.16 0.16 0.16 0.12
    Total Asset Turnover (X) 1.44 1.35 1.58 1.66
    Gross Profit Margin (%) 12.69 13.06 15.14 17.88
    EBIT Margin (%) 7.79 8.65 13.03 14.51
    Net Profit Margin (%) 6.40 7.38 10.88 12.71

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 3M/2015  3M/2014  2014  2013 
    Sales Growth -26.74 -35.42 -0.15 -10.46
    COGs Growth -26.43 -27.27 3.18 -9.14
    Total Revenue Growth -26.40 -35.05 1.48 -11.59
    Total Expense Growth -25.71 -26.39 3.23 -8.67
    Net Profit Growth -36.18 -72.87 -13.13 -25.16

    Annualized
    Cash Cycle 3M/2015  3M/2014  2014  2013 
    A/R Turnover (Times) 27.84 20.59 24.95 15.59
    Avg. Collection Period (Days) 13.11 17.72 14.63 23.41
    Inventory Turnover (Times) 13.52 13.19 21.90 16.91
    Avg. Inventory Period (Days) 27.00 27.68 16.66 21.58
    A/P Turnover (Times) 50.12 40.71 46.89 55.01
    Avg. Payment Period (Days) 7.28 8.97 7.78 6.64
    Cash Cycle (Days) 32.82 36.44 23.51 38.35


    Trading Sign (Last 1 Year)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Last 1 Year)
    No Information Found

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.