Company Summary
IEC THE INTERNATIONAL ENGINEERING PUBLIC COMPANY LIMITED
Technology/Information & Communication Technology
SET
CG Report:   
 
  Data as of 05 Feb 2016  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
0.03 0.06 / 0.02 407.81 1.88 1,807.96 5,423.88 6,581.56 132.82 54.10
News
Date/Time Subject
19 Jan 2016 17:00   Report on Use of Capital Increase
07 Jan 2016 12:57   Notification of Right to Subscribe New Ordinary Shares Now Available on Website
24 Dec 2015 13:06   Minutes of EGM No.1/2015 in Company's Website
16 Dec 2015 17:00   Shareholder Participation in Proposing Agenda of Meeting in the 2016 AGM
15 Dec 2015 08:01   EGM No. 1/2015 Resolutions
more

Company Profile
Address 408/37, 9th Floor Phaholyothin Place Tower, Phaholyothin Road, Samsennai, Phayathai Bangkok 10400
Telephone 0-2619-0199
Fax 0-2619-0019
URL http://www.iec.co.th
  Annual Report 2013
Establish Date 12/5/1953 Listed Date 05/02/1992
IPO Price (Baht) 250.00 @Par10.00 Baht
IPO Financial Advisory
  • CMIC FINANCE AND SECURITIES PUBLIC CO., LTD.
  • Last Par Change Old0.10 : New0.01 @ 15/08/2014

    Business
    The Company operates as a distributor of mobile phones, and engineering products, and provider of installation and implementation of information technology system.

    Free Float 08 Apr 2015 09 Apr 2014
    % /Shareholders
    98.59% 26,317 100.00% 17,673
    Foreign Shareholders 0.47% (As of 05/02/2016) Foreign Limit 49.00%
    NVDR Shareholders  1.26% (As of 05/02/2016)
    3 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days - 3.18 -0.41
    20 Days - -13.72 -4.05
    60 Days -22.71 8.19 -16.39
    120 Days -22.71 14.04 -15.02
    YTD 3.05 -0.95 1.61
    P/E (X) 407.81 11.68 22.90
    P/BV (X) 1.88 3.19 1.76
    Turnover Ratio (%) 0.14 0.29 0.37

    Top 10 Major Shareholders(@07 Jan 2016) Share %
    1. น.ส. ธัชมนต์ นานาวราทร 6,000,000,000 3.32
    2. นาย โกมล จึงรุ่งเรืองกิจ 3,516,000,000 1.94
    3. นาย ภูษณ ปรีย์มาโนช 3,227,526,728 1.79
    4. นาย กรณ์ชนันท์ ธนันท์นพงศ์ 2,900,000,000 1.60
    5. นาย สุรัตน์ อิฐโสภณพันธ์ 2,844,090,748 1.57
    6. บริษัท ไทยเอ็นวีดีอาร์ จำกัด 2,260,118,766 1.25
    7. นาย วีระศักดิ์ บุญวรเมธี 1,177,326,666 0.65
    8. น.ส. ศกุนตลา โชคพิงพิทักษ์ 1,000,312,314 0.55
    9. นาย นันทพันธ์ มหัทธนธัญ 904,000,000 0.50

    Management Position
    1. Mr. BHUSANA PREMANODE CHAIRMAN / PRESIDENT
    2. Mrs. SUNJUTHA WITCHAWUT EXECUTIVE CHAIRMAN / VICE CHAIRMAN
    3. Mr. ATTAWOOTH LAOHAPAKDEE DIRECTOR
    4. Lt. SOMSAK YAMASMIT DIRECTOR
    5. Mr. PAIROTE SATTAYATHAM DIRECTOR
    6. Mr. METHA THAMVIHARN DIRECTOR
    7. Mr. SUTEE PHONGPAIBOON INDEPENDENT DIRECTOR / CHAIRMAN OF AUDIT COMMITTEE
    8. Lt. SUPORNCHAI SIRIWOHARN AUDIT COMMITTEE
    9. Mr. PRACHERD SOOK-KAEW AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    05 Feb 2016
    2015
    30 Dec 2015
    2014
    30 Dec 2014
    Listed share (M.) 180,795.93  180,795.93  164,824.58 
    Par Value (B.) 0.01  0.01  0.01 
    Market Cap (MB.) 5,423.88  5,423.88  8,241.23 
    Price (B./share) 0.03  0.03  0.05 
    BVPS (B./Share) 0.02  0.02  0.01 
    P/BV (X) 1.88  1.67  5.04 
    P/E (X) 407.81  362.50  33.81 
    Turnover Ratio (%) 7.97  57.73  204.05 
    Value Trade/Day (MB.) 17.16  20.05  52.75 
    Beta -1.64  -0.05  2.54 
     
    Rate of Return YTD  2015  2014 
    Price Change (%) 3.05  -40.00  83.92 
    Dividend Yield (%) N/A  N/A  N/A 
    Payout Ratio N/A  N/A  N/A 
    Dividend Policy The shareholder will benefit from receiving dividend, which depends on operating performance of the Company

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    No Information Found
     
    Auditor
    MISS MALIWAN PHAHUWATTANAKORN/NPS SIAM AUDIT LIMITED.
    MR. MANID VORAJITJAPORN/NPS SIAM AUDIT LIMITED.
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 9M/2015 
    (01/01/15 
    -30/09/15) 
    9M/2014 
    (01/01/14 
    -30/09/14) 
    2014 
    (01/01/14 
    -31/12/14) 
    2013 
    (01/01/13 
    -31/12/13) 
    2012 
    (01/01/12 
    -31/12/12) 
    Cash 150.64 99.80 479.09 377.90 169.52
    A/R Net 53.36 144.03 47.85 10.26 6.35
    Inventories 41.81 1.72 18.15 141.11 26.10
    Current Assets 592.56 426.06 809.19 681.37 357.72
    PP&E Net 3,273.67 1,646.81 2,428.68 1,478.69 821.13
    Total Assets 4,561.49 2,512.10 3,891.17 2,597.68 1,489.88
    OD 30.67 11.06 22.16 10.38 76.95
    A/P Net 24.10 1.41 6.01 37.94 112.05
    Current portion of LT 102.43 304.10 49.20 118.15 227.16
    Current Liabilities 447.32 615.42 426.10 591.13 1,082.73
    Non-Current Liabilities 672.10 111.02 605.38 339.21 168.45
    Total Liabilities 1,119.42 726.43 1,031.47 930.34 1,251.18
    Authorized Capital 2,048.25 2,048.25 2,048.25 16,206.44 8,219.12
    Paid-Up Capital 1,807.96 1,236.18 1,648.25 12,002.01 6,702.93
    Premium (Discount) on Share Capital 1,033.35 464.91 618.09 -7,587.69 -3,655.81
    Other Surplus (Deficit) 464.90 - - - -
    Retained Earnings (Deficit) -53.76 -65.64 -91.97 -2,915.76 -3,004.07
    Treasury Stock - - - - -
    Shareholders' Equity 3,253.16 1,636.23 2,640.05 1,499.10 43.05
    Minority Interest 188.90 149.44 219.64 168.24 195.65
    more
    Statement of Comprehensive Income (MB.) 9M/2015 
    (01/01/15 
    -30/09/15) 
    9M/2014 
    (01/01/14 
    -30/09/14) 
    2014 
    (01/01/14 
    -31/12/14) 
    2013 
    (01/01/13 
    -31/12/13) 
    2012 
    (01/01/12 
    -31/12/12) 
    Sales 220.66 307.32 362.01 436.50 996.35
    Other Income 263.95 112.19 150.47 337.85 58.51
    Total Revenues 484.61 419.52 512.48 774.36 1,054.86
    COGs 200.97 243.71 290.62 395.66 933.39
    SG&A 214.58 147.14 216.80 174.80 238.03
    Total Expenses 442.89 391.71 512.63 670.26 1,266.93
    EBITDA 132.82 61.44 50.28 117.14 -190.82
    Depre. & Amor. 91.10 33.63 50.43 13.04 21.26
    EBIT 41.72 27.81 -0.14 104.09 -212.08
    Net Profit 41.30 39.74 13.41 88.31 -284.38
    EPS (B.) 0.00 0.00 0.00 0.00 -0.01
    more
    Statement of Cash Flow (MB.) 9M/2015 
    (01/01/15 
    -30/09/15) 
    9M/2014 
    (01/01/14 
    -30/09/14) 
    2014 
    (01/01/14 
    -31/12/14) 
    2013 
    (01/01/13 
    -31/12/13) 
    2012 
    (01/01/12 
    -31/12/12) 
    Operating Cash Flow -22.58 -180.14 -119.82 -54.56 -218.87
    Investing Cash Flow -904.94 -168.52 -566.50 -857.96 -13.81
    Financing Cash Flow 599.08 73.16 788.69 1,124.99 384.14
    Net Cash Flow -328.45 -278.10 101.18 208.38 151.20
    more
    Annualized: ROE, ROA
    Ratios 9M/2015  9M/2014  2014  2013 
    Current Ratio (X) 1.32 0.69 1.90 1.15
    ROE (%) 0.61 22.56 0.65 11.45
    ROA (%) 0.39 8.98 -0.00 5.09
    D/E (X) 0.34 0.44 0.39 0.62
    Total Asset Turnover (X) 0.16 0.34 0.16 0.38
    Gross Profit Margin (%) 8.93 20.70 19.72 9.36
    EBIT Margin (%) 8.61 6.63 -0.03 13.44
    Net Profit Margin (%) 8.52 9.47 2.62 11.40

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    18 Jan 2015 PP 15,971,345,000 180,795,930,000 0.01
    10 Oct 2014 XR 41,206,146,308 164,824,585,000 0.01
    15 Nov 2013 XR 27,975,489,760 120,020,080,000 0.10
    10 Jun 2013 XR 23,009,772,580 92,039,090,240 0.10
    25 Jan 2013 PP 2,000,000,000 69,029,317,660 0.10

    Growth Rate (%) 9M/2015  9M/2014  2014  2013 
    Sales Growth -28.20 -24.18 -17.07 -56.19
    COGs Growth -17.54 -35.15 -26.55 -57.61
    Total Revenue Growth 15.52 1.04 -33.82 -26.59
    Total Expense Growth 13.07 -20.31 -23.52 -47.10
    Net Profit Growth 3.91 N/A -84.82 N/A

    Annualized
    Cash Cycle 9M/2015  9M/2014  2014  2013 
    A/R Turnover (Times) 2.79 4.26 12.46 52.55
    Avg. Collection Period (Days) 130.83 85.70 29.30 6.95
    Inventory Turnover (Times) 11.39 7.91 3.65 4.73
    Avg. Inventory Period (Days) 32.05 46.15 100.01 77.12
    A/P Turnover (Times) 19.44 8.57 13.23 5.28
    Avg. Payment Period (Days) 18.78 42.57 27.60 69.18
    Cash Cycle (Days) 144.09 89.28 101.71 14.89


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.