Company Summary
IEC THE INTERNATIONAL ENGINEERING PUBLIC COMPANY LIMITED
Technology/Information & Communication Technology
SET
CG Score:   -
 
  Data as of 24 Oct 2014  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EBITDA (MB.)
0.06 0.06 / 0.02 51.27 6.09 1,648.25 9,889.48 41.86
Company Profile
Address 408/37, 9th Floor Phaholyothin Place Tower, Phaholyothin Road, Samsennai, Phayathai Bangkok 10400
Telephone 0-2619-0199
Fax 0-2619-0019
URL www.iec.co.th
  Annual Report 2013
Establish Date 12/5/1953 Listed Date 05/02/1992
IPO Price (Baht) 250.00 @Par10.00 Baht
IPO Financial Advisory
  • CMIC FINANCE AND SECURITIES PUBLIC CO., LTD.
  • Last Par Change Old0.10 : New0.01 @ 15/08/2014

    Business
    The Company operates as a distributor of mobile phones, and engineering products, and provider of installation and implementation of information technology system.

    Free Float 09 Apr 2014 03 Apr 2013
    % /Shareholders
    100.00% 17,673 100.00% 15,327
    Foreign Shareholders 1.14% Foreign Limit 49.00%
    (As of 24/10/2014)
    1 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 50.00 48.76 48.66
    20 Days 50.00 53.33 55.06
    60 Days 120.70 110.15 121.28
    120 Days 120.70 125.02 103.90
    YTD 120.70 91.28 86.13
    P/E (X) 51.27 24.76 17.96
    P/BV (X) 6.09 6.76 2.22
    Turnover Ratio (%) 1.51 1.13 0.81

    Top 10 Major Shareholders(@19 Sep 2014) Share %
    1. Ȫǹ ҹҷ 4,500,000,000 3.64
    2. ֧ͧԨ 2,547,000,000 2.06
    3. ѷ մ ӡѴ 2,429,291,534 1.97
    4. ҧ ɳ ѹآ 2,400,000,000 1.94
    5. ɳ ⹪ 2,000,000,024 1.62
    6. ѵ ԰ѹ 1,180,000,000 0.95
    7. ѵ ˧طԡ 1,041,800,000 0.84
    8. Ǹи 1,032,080,000 0.83
    9. ¾ѹ ǧ 850,000,000 0.69
    10. ҧ ҭ 800,000,000 0.65

    Management Position
    1. Mr. BHUSANA PREMANODE CHAIRMAN / PRESIDENT
    2. Mrs. SUNJUTHA WITCHAWUT EXECUTIVE CHAIRMAN / VICE CHAIRMAN
    3. Mr. ATTAWOOTH LAOHAPAKDEE DIRECTOR
    4. Lt. SOMSAK YAMASMIT DIRECTOR
    5. Mr. PAIROTE SATTAYATHAM DIRECTOR
    6. Mr. METHA THAMVIHARN DIRECTOR
    7. Mr. SUTEE PHONGPAIBOON INDEPENDENT DIRECTOR / CHAIRMAN OF AUDIT COMMITTEE
    8. Lt. SUPORNCHAI SIRIWOHARN AUDIT COMMITTEE
    9. Mr. PRACHERD SOOK-KAEW AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    24 Oct 2014
    2013
    27 Dec 2013
    2012
    28 Dec 2012
    Listed share (M.) 164,824.58  120,020.08  67,029.32 
    Par Value (B.) 0.01  0.10  0.10 
    Market Cap (MB.) 9,889.48  3,600.60  2,681.17 
    Price (B./share) 0.06  0.03  0.03 
    BVPS (B./Share) 0.01  0.01 
    P/BV (X) 6.09  6.86  170.53 
    P/E (X) 51.27  N/A  N/A 
    Turnover Ratio (%) 113.15  255.79  45.84 
    Value Trade/Day (MB.) 24.81  44.76  1.89 
     
    Rate of Return YTD  2013  2012 
    Price Change (%) 120.70  -5.68  140.01 
    Dividend Yield (%)
    Dividend Policy The shareholder will benefit from receiving dividend, which depends on operating performance of the Company

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    No Information Found
     
    Auditor
    MISS MALIWAN PHAHUWATTANAKORN/NPS SIAM AUDIT LIMITED.
    MR. MANID VORAJITJAPORN/NPS SIAM AUDIT LIMITED.
    F/S Year ended 31/12
    Financial Data
    Statement of Financial Position (MB.) 6M/2014 
    (01/01/14 
    -30/06/14) 
    6M/2013 
    (01/01/13 
    -30/06/13) 
    2013 
    (01/01/13 
    -31/12/13) 
    2012 
    (01/01/12 
    -31/12/12) 
    Cash 185.10 420.79 377.90 169.52
    A/R Net 37.57 5.86 10.26 6.35
    Inventories 170.78 7.34 141.11 26.10
    Current Assets 563.50 576.37 681.37 357.72
    PP&E Net 1,601.41 1,110.72 1,478.69 821.13
    Total Assets 2,603.84 2,099.63 2,597.68 1,489.88
    OD 0.57 66.67 10.38 76.95
    A/P Net 10.07 90.04 37.94 112.05
    Current portion of LT 304.31 410.83 118.15 227.16
    Current Liabilities 708.35 1,306.30 591.13 1,082.73
    Non-Current Liabilities 115.68 37.41 339.21 168.45
    Total Liabilities 824.03 1,343.71 930.34 1,251.18
    Authorized Capital 12,361.84 10,103.58 16,206.44 8,219.12
    Paid-Up Capital 12,361.84 9,203.91 12,002.01 6,702.93
    Premium (Discount) on Share Capital -7,850.37 -5,559.06 -7,587.69 -3,655.81
    Other Surplus (Deficit) - - - -
    Retained Earnings (Deficit) -2,887.54 -3,080.41 -2,915.76 -3,004.07
    Treasury Stock - - - -
    Shareholders' Equity 1,624.58 564.43 1,499.10 43.05
    Minority Interest 155.24 191.48 168.24 195.65
    more
    Statement of Comprehensive Income (MB.) 6M/2014 
    (01/01/14 
    -30/06/14) 
    6M/2013 
    (01/01/13 
    -30/06/13) 
    2013 
    (01/01/13 
    -31/12/13) 
    2012 
    (01/01/12 
    -31/12/12) 
    Sales 84.75 373.56 436.50 996.35
    Other Income 86.55 5.29 337.85 58.51
    Total Revenues 171.30 378.85 774.36 1,054.86
    COGs 51.89 355.00 395.66 933.39
    SG&A 96.48 76.27 174.80 238.03
    Total Expenses 151.40 431.51 670.26 1,266.93
    EBITDA 41.86 -47.70 117.14 -190.82
    Depre. & Amor. 21.96 4.96 13.04 21.26
    EBIT 19.90 -52.66 104.09 -212.08
    Net Profit 28.23 -76.34 88.31 -284.38
    EPS (B.) 0.00 -0.00 0.00 -0.01
    more

    Statement of Cash Flow (MB.) 6M/2014 
    (01/01/14 
    -30/06/14) 
    6M/2013 
    (01/01/13 
    -30/06/13) 
    2013 
    (01/01/13 
    -31/12/13) 
    2012 
    (01/01/12 
    -31/12/12) 
    Operating Cash Flow -146.71 -40.90 -54.56 -218.87
    Investing Cash Flow -111.50 -395.01 -857.96 -13.81
    Financing Cash Flow 68.00 687.14 1,124.99 384.14
    Net Cash Flow -192.81 251.26 208.38 151.20
    more
    Annualized: ROE, ROA
    Ratios 6M/2014  6M/2013  2013  2012 
    Current Ratio (X) 0.80 0.44 1.15 0.33
    ROE (%) 17.62 -85.43 11.45 -446.07
    ROA (%) 7.51 -11.08 5.09 -14.42
    D/E (X) 0.51 2.38 0.62 29.06
    Total Asset Turnover (X) 0.24 0.50 0.38 0.72
    Gross Profit Margin (%) 38.78 4.97 9.36 6.32
    EBIT Margin (%) 11.62 -13.90 13.44 -20.10
    Net Profit Margin (%) 16.48 -20.15 11.40 -26.96

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    10 Oct 2014 XR 41,206,146,308 164,824,585,000 0.01
    15 Nov 2013 XR 27,975,489,760 120,020,080,000 0.10
    10 Jun 2013 XR 23,009,772,580 92,039,090,240 0.10
    25 Jan 2013 PP 2,000,000,000 69,029,317,660 0.10
    30 Oct 2012 XR 18,233,000,000 67,029,317,660 0.10
    18 May 2012 PP 2,000,000,000 48,796,317,660 0.10
    30 Mar 2012 PP 4,000,000,000 46,731,848,260 0.10

    Growth Rate (%) 6M/2014  6M/2013  2013  2012 
    Sales Growth -77.31 -25.51 -56.19 -3.74
    COGs Growth -85.38 -23.35 -57.61 -1.90
    Total Revenue Growth -54.79 -26.89 -26.59 -9.85
    Total Expense Growth -64.91 -25.39 -47.10 -11.14
    Net Profit Growth N/A N/A N/A N/A

    Annualized
    Cash Cycle 6M/2014  6M/2013  2013  2012 
    A/R Turnover (Times) 6.80 152.18 52.55 79.20
    Avg. Collection Period (Days) 53.68 2.40 6.95 4.61
    Inventory Turnover (Times) 1.04 27.08 4.73 19.47
    Avg. Inventory Period (Days) 351.27 13.48 77.12 18.75
    A/P Turnover (Times) 1.85 5.62 5.28 4.95
    Avg. Payment Period (Days) 197.41 64.90 69.18 73.70
    Cash Cycle (Days) 207.54 -49.02 14.89 -50.34


    Trading Sign (Last 1 Year)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Last 1 Year)
    No Information Found

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)