Company Summary
IEC THE INTERNATIONAL ENGINEERING PUBLIC COMPANY LIMITED
Technology/Information & Communication Technology
SET
CG Score:   -
 
  Data as of 03 Sep 2015  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
0.04 0.09 / 0.02 291.98 2.22 1,807.96 7,231.84 8,058.85 95.21 77.76
News
Date/Time Subject
14 Aug 2015 17:44   Financial Statement Quarter 2/2015
14 Aug 2015 17:34   Reviewed Quarter 2 and Consolidated F/S (F45-3)
14 Aug 2015 17:31   Report on Operating Results of the 2nd Quarter 2015
22 Jul 2015 17:02   Report on Use of Capital Increase
09 Jul 2015 08:48   Establishment of a new subsidiary
more

Company Profile
Address 408/37, 9th Floor Phaholyothin Place Tower, Phaholyothin Road, Samsennai, Phayathai Bangkok 10400
Telephone 0-2619-0199
Fax 0-2619-0019
URL http://www.iec.co.th
  Annual Report 2013
Establish Date 12/5/1953 Listed Date 05/02/1992
IPO Price (Baht) 250.00 @Par10.00 Baht
IPO Financial Advisory
  • CMIC FINANCE AND SECURITIES PUBLIC CO., LTD.
  • Last Par Change Old0.10 : New0.01 @ 15/08/2014

    Business
    The Company operates as a distributor of mobile phones, and engineering products, and provider of installation and implementation of information technology system.

    Free Float 08 Apr 2015 09 Apr 2014
    % /Shareholders
    98.59% 26,317 100.00% 17,673
    Foreign Shareholders 0.41% (As of 03/09/2015) Foreign Limit 49.00%
    NVDR Shareholders  1.18% (As of 03/09/2015)
    3 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days - -3.14 -1.84
    20 Days - 4.22 4.23
    60 Days -20.00 -16.31 -14.30
    120 Days -20.00 -11.34 -9.63
    YTD -20.00 -11.64 -13.40
    P/E (X) 291.98 17.99 18.22
    P/BV (X) 2.22 4.43 1.84
    Turnover Ratio (%) 0.10 0.40 0.51

    Top 10 Major Shareholders(@08 Apr 2015) Share %
    1. น.ส. ธัชมนต์ นานาวราทร 8,000,000,000 4.42
    2. นาย ณรงค์ แย้มประเสริฐ 6,471,345,000 3.58
    3. นาย โกมล จึงรุ่งเรืองกิจ 3,069,000,000 1.70
    4. นาย ภูษณ ปรีย์มาโนช 2,557,526,728 1.41
    5. บริษัท ไทยเอ็นวีดีอาร์ จำกัด 2,329,861,698 1.29
    6. นาย ถิรัต หงส์พิสุทธิกุล 2,250,000,000 1.24
    7. นาย สุรัตน์ อิฐโสภณพันธ์ 1,860,590,748 1.03
    8. นาย สุทัศน์ ชวพัฒนากุล 1,500,000,000 0.83
    9. นาย วีระศักดิ์ บุญวรเมธี 1,377,326,666 0.76

    Management Position
    1. Mr. BHUSANA PREMANODE CHAIRMAN / PRESIDENT
    2. Mrs. SUNJUTHA WITCHAWUT EXECUTIVE CHAIRMAN / VICE CHAIRMAN
    3. Mr. ATTAWOOTH LAOHAPAKDEE DIRECTOR
    4. Lt. SOMSAK YAMASMIT DIRECTOR
    5. Mr. PAIROTE SATTAYATHAM DIRECTOR
    6. Mr. METHA THAMVIHARN DIRECTOR
    7. Mr. SUTEE PHONGPAIBOON INDEPENDENT DIRECTOR / CHAIRMAN OF AUDIT COMMITTEE
    8. Lt. SUPORNCHAI SIRIWOHARN AUDIT COMMITTEE
    9. Mr. PRACHERD SOOK-KAEW AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    03 Sep 2015
    2014
    30 Dec 2014
    2013
    27 Dec 2013
    Listed share (M.) 180,795.93  164,824.58  120,020.08 
    Par Value (B.) 0.01  0.01  0.10 
    Market Cap (MB.) 7,231.84  8,241.23  3,600.60 
    Price (B./share) 0.04  0.05  0.03 
    BVPS (B./Share) 0.02  0.01  0.01 
    P/BV (X) 2.22  5.04  6.86 
    P/E (X) 291.98  33.81  N/A 
    Turnover Ratio (%) 49.89  204.05  255.79 
    Value Trade/Day (MB.) 26.97  52.75  44.76 
    Beta 1.17  2.54  0.78 
     
    Rate of Return YTD  2014  2013 
    Price Change (%) -20.00  83.92  -5.68 
    Dividend Yield (%) N/A  N/A  N/A 
    Payout Ratio N/A  N/A  N/A 
    Dividend Policy The shareholder will benefit from receiving dividend, which depends on operating performance of the Company

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    No Information Found
     
    Auditor
    MISS MALIWAN PHAHUWATTANAKORN/NPS SIAM AUDIT LIMITED.
    MR. MANID VORAJITJAPORN/NPS SIAM AUDIT LIMITED.
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 6M/2015 
    (01/01/15 
    -30/06/15) 
    6M/2014 
    (01/01/14 
    -30/06/14) 
    2014 
    (01/01/14 
    -31/12/14) 
    2013 
    (01/01/13 
    -31/12/13) 
    2012 
    (01/01/12 
    -31/12/12) 
    Cash 325.68 185.10 479.09 377.90 169.52
    A/R Net 46.52 37.57 47.85 10.26 6.35
    Inventories 26.99 170.78 18.15 141.11 26.10
    Current Assets 718.06 563.50 809.19 681.37 357.72
    PP&E Net 3,019.68 1,601.41 2,428.68 1,478.69 821.13
    Total Assets 4,404.15 2,603.84 3,891.17 2,597.68 1,489.88
    OD 31.03 0.57 22.16 10.38 76.95
    A/P Net 23.77 10.07 6.01 37.94 112.05
    Current portion of LT 78.12 304.31 49.20 118.15 227.16
    Current Liabilities 382.59 708.35 426.10 591.13 1,082.73
    Non-Current Liabilities 575.14 115.68 605.38 339.21 168.45
    Total Liabilities 957.73 824.03 1,031.47 930.34 1,251.18
    Authorized Capital 2,048.25 12,361.84 2,048.25 16,206.44 8,219.12
    Paid-Up Capital 1,807.96 12,361.84 1,648.25 12,002.01 6,702.93
    Premium (Discount) on Share Capital 1,498.25 -7,850.37 618.09 -7,587.69 -3,655.81
    Other Surplus (Deficit) - - - - -
    Retained Earnings (Deficit) -55.47 -2,887.54 -91.97 -2,915.76 -3,004.07
    Treasury Stock - - - - -
    Shareholders' Equity 3,251.46 1,624.58 2,640.05 1,499.10 43.05
    Minority Interest 194.96 155.24 219.64 168.24 195.65
    more
    Statement of Comprehensive Income (MB.) 6M/2015 
    (01/01/15 
    -30/06/15) 
    6M/2014 
    (01/01/14 
    -30/06/14) 
    2014 
    (01/01/14 
    -31/12/14) 
    2013 
    (01/01/13 
    -31/12/13) 
    2012 
    (01/01/12 
    -31/12/12) 
    Sales 135.27 84.75 362.01 436.50 996.35
    Other Income 195.41 86.55 150.47 337.85 58.51
    Total Revenues 330.69 171.30 512.48 774.36 1,054.86
    COGs 118.70 51.89 290.62 395.66 933.39
    SG&A 153.32 96.48 216.80 174.80 238.03
    Total Expenses 295.57 151.40 512.63 670.26 1,266.93
    EBITDA 95.21 41.86 50.28 117.14 -190.82
    Depre. & Amor. 60.09 21.96 50.43 13.04 21.26
    EBIT 35.12 19.90 -0.14 104.09 -212.08
    Net Profit 39.59 28.23 13.41 88.31 -284.38
    EPS (B.) 0.00 0.00 0.00 0.00 -0.01
    more
    Statement of Cash Flow (MB.) 6M/2015 
    (01/01/15 
    -30/06/15) 
    6M/2014 
    (01/01/14 
    -30/06/14) 
    2014 
    (01/01/14 
    -31/12/14) 
    2013 
    (01/01/13 
    -31/12/13) 
    2012 
    (01/01/12 
    -31/12/12) 
    Operating Cash Flow -26.88 -146.71 -119.82 -54.56 -218.87
    Investing Cash Flow -618.72 -111.50 -566.50 -857.96 -13.81
    Financing Cash Flow 492.19 68.00 788.69 1,124.99 384.14
    Net Cash Flow -153.41 -192.81 101.18 208.38 151.20
    more
    Annualized: ROE, ROA
    Ratios 6M/2015  6M/2014  2014  2013 
    Current Ratio (X) 1.88 0.80 1.90 1.15
    ROE (%) 1.02 17.62 0.65 11.45
    ROA (%) 0.43 7.51 -0.00 5.09
    D/E (X) 0.29 0.51 0.39 0.62
    Total Asset Turnover (X) 0.19 0.24 0.16 0.38
    Gross Profit Margin (%) 12.25 38.78 19.72 9.36
    EBIT Margin (%) 10.62 11.62 -0.03 13.44
    Net Profit Margin (%) 11.97 16.48 2.62 11.40

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    18 Jan 2015 PP 15,971,345,000 180,795,930,000 0.01
    10 Oct 2014 XR 41,206,146,308 164,824,585,000 0.01
    15 Nov 2013 XR 27,975,489,760 120,020,080,000 0.10
    10 Jun 2013 XR 23,009,772,580 92,039,090,240 0.10
    25 Jan 2013 PP 2,000,000,000 69,029,317,660 0.10
    30 Oct 2012 XR 18,233,000,000 67,029,317,660 0.10
    18 May 2012 PP 2,000,000,000 48,796,317,660 0.10
    30 Mar 2012 PP 4,000,000,000 46,731,848,260 0.10

    Growth Rate (%) 6M/2015  6M/2014  2014  2013 
    Sales Growth 59.61 -77.31 -17.07 -56.19
    COGs Growth 128.76 -85.38 -26.55 -57.61
    Total Revenue Growth 93.05 -54.79 -33.82 -26.59
    Total Expense Growth 95.22 -64.91 -23.52 -47.10
    Net Profit Growth 40.24 N/A -84.82 N/A

    Annualized
    Cash Cycle 6M/2015  6M/2014  2014  2013 
    A/R Turnover (Times) 9.81 6.80 12.46 52.55
    Avg. Collection Period (Days) 37.20 53.68 29.30 6.95
    Inventory Turnover (Times) 3.61 1.04 3.65 4.73
    Avg. Inventory Period (Days) 100.98 351.27 100.01 77.12
    A/P Turnover (Times) 21.13 1.85 13.23 5.28
    Avg. Payment Period (Days) 17.28 197.41 27.60 69.18
    Cash Cycle (Days) 120.91 207.54 101.71 14.89


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.