Company Summary
IEC THE INTERNATIONAL ENGINEERING PUBLIC COMPANY LIMITED
Technology/Information & Communication Technology
SET
CG Report:   
 
  Data as of 29 Jun 2016  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
0.03 0.05 / 0.02 N/A 1.66 2,033.95 6,101.86 7,086.24 12.40 86.84
News
Date/Time Subject
16 Jun 2016 08:52   Sector reclassification of IEC
15 Jun 2016 18:03   Exercise schedule and price for the warrants (IEC-W2) 1st round of exercise (June 2016)
14 Jun 2016 18:53   Terms and Conditions of Warrant No. 2 (IEC-W2) in Company's Website
13 Jun 2016 08:46   SET adds new listed securities : IEC-W2 to be traded on June 14, 2016
07 Jun 2016 17:01   Report on the results of the sale of securities (F53-5) (Amendment)
more

Company Profile
Address 408/37, 9th Floor Phaholyothin Place Tower, Phaholyothin Road, Samsennai, Phayathai Bangkok 10400
Telephone 0-2619-0199
Fax 0-2619-0019
URL http://www.iec.co.th
  Annual Report 2015
Establish Date 12/5/1953 Listed Date 05/02/1992
IPO Price (Baht) 250.00 @Par10.00 Baht
IPO Financial Advisory
  • CMIC FINANCE AND SECURITIES PUBLIC CO., LTD.
  • Last Par Change Old0.10 : New0.01 @ 15/08/2014

    Market/Industry/Sector Change
    Effective Date 04/07/2016
    Previous Market/Industry/Sector SET  / Technology / Information & Communication Technology
    Current Market/Industry/Sector SET  / Resources / Energy & Utilities

    Business
    1. Energy Business2. Recycled Plastic Pellet from Waste Plastic.3. Information Technology Business.4. Communications and Engineering Consulting Business.

    Free Float 31 Mar 2016 08 Apr 2015
    % /Shareholders
    98.19% 25,567 98.59% 26,317
    Foreign Shareholders 0.47% (As of 29/06/2016) Foreign Limit 49.00%
    NVDR Shareholders  1.25% (As of 29/06/2016)
    3 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days - -0.94 -1.25
    20 Days - -0.52 -2.08
    60 Days - 9.59 -3.45
    120 Days 3.05 -3.08 -8.30
    YTD 3.05 -4.06 -8.00
    P/E (X) N/A 15.54 21.92
    P/BV (X) 1.66 3.30 1.86
    Turnover Ratio (%) 0.15 0.28 0.61

    Top 10 Major Shareholders(@10 May 2016) Share %
    1. น.ส. ธัชมนต์ นานาวราทร 5,550,910,584 2.73
    2. นาย กรณ์ชนันท์ ธนันท์นพงศ์ 3,918,875,562 1.93
    3. นาย ภูษณ ปรีย์มาโนช 3,682,526,728 1.81
    4. นาย โกมล จึงรุ่งเรืองกิจ 3,515,996,334 1.73
    5. นาย สุรัตน์ อิฐโสภณพันธ์ 3,477,480,904 1.71
    6. บริษัท ไทยเอ็นวีดีอาร์ จำกัด 2,522,251,589 1.24
    7. นาย วิชิต ชินวงศ์วรกุล 1,680,000,000 0.83
    8. น.ส. ศกุนตลา โชคพิงพิทักษ์ 1,062,914,184 0.52

    Management Position
    1. Mr. BHUSANA PREMANODE CHAIRMAN / PRESIDENT
    2. Mrs. SUNJUTHA WITCHAWUT EXECUTIVE CHAIRMAN / VICE CHAIRMAN
    3. Mr. ATTAWOOTH LAOHAPAKDEE DIRECTOR
    4. Lt. SOMSAK YAMASMIT DIRECTOR
    5. Mr. PAIROTE SATTAYATHAM DIRECTOR
    6. Mr. METHA THAMVIHARN DIRECTOR
    7. Mr. SUTEE PHONGPAIBOON INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    8. Miss BUSSAKORN JARUWACHIRATHANAKUL INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Miss NARUMON SAARDCHOM INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    29 Jun 2016
    2015
    30 Dec 2015
    2014
    30 Dec 2014
    Listed share (M.) 203,395.42  180,795.93  164,824.58 
    Par Value (B.) 0.01  0.01  0.01 
    Market Cap (MB.) 6,101.86  5,423.88  8,241.23 
    Price (B./share) 0.03  0.03  0.05 
    BVPS (B./Share) 0.02  0.02  0.01 
    P/BV (X) 1.66  1.67  5.04 
    P/E (X) N/A  362.50  33.81 
    Turnover Ratio (%) 19.21  57.73  204.05 
    Value Trade/Day (MB.) 9.51  20.05  52.75 
    Beta -1.74  -0.05  2.54 
     
    Rate of Return YTD  2015  2014 
    Price Change (%) 3.05  -40.00  83.92 
    Dividend Yield (%) N/A  N/A  N/A 
    Payout Ratio N/A  N/A  N/A 
    Dividend Policy The shareholders will benefit from receiving dividend, which depends on the operational performance of the Company

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    No Information Found
     
    Auditor
    MISS MALIWAN PHAHUWATTANAKORN/NPS SIAM AUDIT LIMITED.
    MR. MANID VORAJITJAPORN/NPS SIAM AUDIT LIMITED.
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 3M/2016 
    (01/01/16 
    -31/03/16) 
    3M/2015 
    (01/01/15 
    -31/03/15) 
    2015 
    (01/01/15 
    -31/12/15) 
    2014 
    (01/01/14 
    -31/12/14) 
    2013 
    (01/01/13 
    -31/12/13) 
    Cash 278.85 792.06 80.91 479.09 377.90
    A/R Net 42.46 67.44 35.53 47.85 10.26
    Inventories 30.52 25.36 33.59 18.15 141.11
    Current Assets 670.25 1,144.88 472.35 809.19 681.37
    PP&E Net 3,411.90 2,488.62 3,158.92 2,428.68 1,478.69
    Total Assets 4,948.48 4,349.69 4,498.06 3,891.17 2,597.68
    OD 25.85 21.04 39.69 22.16 10.38
    A/P Net 12.79 5.44 22.91 6.01 37.94
    Current portion of LT 113.88 63.66 99.27 49.20 118.15
    Current Liabilities 470.32 324.09 465.13 426.10 591.13
    Non-Current Liabilities 632.23 589.67 653.52 605.38 339.21
    Total Liabilities 1,102.55 913.76 1,118.65 1,031.47 930.34
    Authorized Capital 2,048.25 2,048.25 2,048.25 2,048.25 16,206.44
    Paid-Up Capital 2,033.95 1,807.96 1,807.96 1,648.25 12,002.01
    Premium (Discount) on Share Capital 1,304.54 1,498.25 1,033.35 618.09 -7,587.69
    Other Surplus (Deficit) 464.90 - 464.91 - -
    Retained Earnings (Deficit) -119.00 -68.14 -96.02 -91.97 -2,915.76
    Treasury Stock - - - - -
    Shareholders' Equity 3,685.25 3,235.68 3,210.90 2,640.05 1,499.10
    Minority Interest 160.68 200.25 168.51 219.64 168.24
    more
    Statement of Comprehensive Income (MB.) 3M/2016 
    (01/01/16 
    -31/03/16) 
    3M/2015 
    (01/01/15 
    -31/03/15) 
    2015 
    (01/01/15 
    -31/12/15) 
    2014 
    (01/01/14 
    -31/12/14) 
    2013 
    (01/01/13 
    -31/12/13) 
    Sales 71.82 60.30 275.10 362.01 436.50
    Other Income 60.07 87.47 332.69 150.47 337.85
    Total Revenues 131.89 147.77 607.79 512.48 774.36
    COGs 64.11 59.97 282.62 290.62 395.66
    SG&A 87.50 72.40 289.74 216.80 174.80
    Total Expenses 151.60 132.42 615.93 512.63 670.26
    EBITDA 12.40 45.00 114.20 50.28 117.14
    Depre. & Amor. 32.12 29.66 122.34 50.43 13.04
    EBIT -19.72 15.35 -8.14 -0.14 104.09
    Net Profit -22.98 23.83 0.14 13.41 88.31
    EPS (B.) -0.00 0.00 - 0.00 0.00
    more
    Statement of Cash Flow (MB.) 3M/2016 
    (01/01/16 
    -31/03/16) 
    3M/2015 
    (01/01/15 
    -31/03/15) 
    2015 
    (01/01/15 
    -31/12/15) 
    2014 
    (01/01/14 
    -31/12/14) 
    2013 
    (01/01/13 
    -31/12/13) 
    Operating Cash Flow -35.45 -36.52 -45.23 -119.82 -54.56
    Investing Cash Flow -248.98 -149.21 -914.04 -566.50 -857.96
    Financing Cash Flow 482.37 498.70 561.11 788.69 1,124.99
    Net Cash Flow 197.93 312.97 -398.17 101.18 208.38
    more
    Annualized: ROE, ROA
    Ratios 3M/2016  3M/2015  2015  2014 
    Current Ratio (X) 1.43 3.53 1.02 1.90
    ROE (%) -1.35 1.11 0.00 0.65
    ROA (%) -0.93 0.18 -0.19 -0.00
    D/E (X) 0.30 0.28 0.35 0.39
    Total Asset Turnover (X) 0.13 0.17 0.14 0.16
    Gross Profit Margin (%) 10.74 0.54 -2.73 19.72
    EBIT Margin (%) -14.95 10.39 -1.34 -0.03
    Net Profit Margin (%) -17.42 16.13 0.02 2.62

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    05 Feb 2016 XR 22,599,491,250 203,395,421,250 0.01
    18 Jan 2015 PP 15,971,345,000 180,795,930,000 0.01
    10 Oct 2014 XR 41,206,146,308 164,824,585,000 0.01
    15 Nov 2013 XR 27,975,489,760 120,020,080,000 0.10
    10 Jun 2013 XR 23,009,772,580 92,039,090,240 0.10
    25 Jan 2013 PP 2,000,000,000 69,029,317,660 0.10

    Growth Rate (%) 3M/2016  3M/2015  2015  2014 
    Sales Growth 19.10 7.29 -24.01 -17.07
    COGs Growth 6.89 92.23 -2.75 -26.55
    Total Revenue Growth -10.75 78.10 18.60 -33.82
    Total Expense Growth 14.49 78.45 20.15 -23.52
    Net Profit Growth N/A 120.23 -98.94 -84.82

    Annualized
    Cash Cycle 3M/2016  3M/2015  2015  2014 
    A/R Turnover (Times) 5.22 6.67 6.60 12.46
    Avg. Collection Period (Days) 69.98 54.74 55.31 29.30
    Inventory Turnover (Times) 10.26 3.53 10.93 3.65
    Avg. Inventory Period (Days) 35.57 103.38 33.41 100.01
    A/P Turnover (Times) 31.46 34.99 19.54 13.23
    Avg. Payment Period (Days) 11.60 10.43 18.68 27.60
    Cash Cycle (Days) 93.94 147.68 70.04 101.71


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name IEC-W2

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.