Company Summary
IEC THE INTERNATIONAL ENGINEERING PUBLIC COMPANY LIMITED
Technology/Information & Communication Technology Data as of 18 Apr 2014  
SET
CG Score:   -
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EBITDA (MB.)
0.03 0.05 / 0.02 42.00 2.47 12,361.84 3,708.55 117.14
Company Profile
Address 408/37, 9th Floor Phaholyothin Place Tower, Phaholyothin Road, Samsennai, Phayathai Bangkok 10400
Telephone 0-2619-0199
Fax 0-2619-0019
URL www.iec.co.th
  Annual Report 2013
Establish Date 12/5/1953 Listed Date 05 Feb 1992
IPO Price (Baht) 250.00 @Par10.00 Baht
IPO Financial Advisory
  • CMIC FINANCE AND SECURITIES PUBLIC CO., LTD.
  • Last Par Change Old1.00 : New0.10 @ 06 May 2009

    Business
    The Company operates as a distributor of mobile phones, and engineering products, and provider of installation and implementation of information technology system.

    Free Float 03 Apr 2013 11 Apr 2012
    % /Shareholders
    100.00% 15,327 88.99% 6,192
    Foreign Shareholders 1.65% @ 18 Apr 2014 Foreign Limit 49.00%
    1 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days - -6.43 -1.93
    20 Days - -5.49 -2.56
    60 Days -25.00 -33.25 -31.34
    120 Days 8.47 20.29 14.29
    YTD - -14.26 -7.84
    P/E (X) 42.00 25.69 15.93
    P/BV (X) 2.47 7.16 2.07
    Turnover Ratio (%) 0.24 0.41 0.40

    Top 10 Major Shareholders(@09 Apr 2014) Share %
    1. Ȫǹ ҹҷ 5,000,000,000 4.04
    2. ҧ ɳ ѹآ 4,063,700,000 3.29
    3. þѷ Ԫظ 3,300,000,000 2.67
    4. ѷ մ ӡѴ 2,378,325,166 1.92
    5. ɳ ⹪ 2,000,000,024 1.62
    6. Ǹи 1,387,580,000 1.12
    7. Թ⪤ ·ʡ 1,166,208,900 0.94
    8. ѹԪ ǹѹ 1,082,680,099 0.88
    9. آԭ 910,000,000 0.74
    10. ¾ѹ ǧ 850,000,000 0.69

    Management Position
    1. Mr. BHUSANA PREMANODE CHAIRMAN
    2. Mrs. SUNJUTHA WITCHAWUT CHAIRMAN OF THE EXECUTIVE COMMITTEE / VICE CHAIRMAN OF THE BOARD
    3. Mr. ATTAWOOTH LAOHAPAKDEE PRESIDENT (ACTING)
    4. Lt. SOMSAK YAMASMIT DIRECTOR
    5. LT. JG. YUTHANA SIVARAKS DIRECTOR
    6. Mr. PAIROTE SATTAYATHAM DIRECTOR
    7. Mr. SUTEE PHONGPAIBOON INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    8. Lt. SUPORNCHAI SIRIWOHARN AUDIT COMMITTEE
    9. Mr. PRACHERD SOOK-KAEW AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    18 Apr 2014
    2013
    27 Dec 2013
    2012
    28 Dec 2012
    Listed share (M.) 123,618.44  120,020.08  67,029.32 
    Par Value (B.) 0.10  0.10  0.10 
    Market Cap (MB.) 3,708.55  3,600.60  2,681.17 
    Price (B./share) 0.03  0.03  0.03 
    BVPS (B./Share) 0.01  0.01 
    P/BV (X) 2.47  6.86  170.53 
    P/E (X) 42.00  N/A  N/A 
    Turnover Ratio (%) 19.21  255.79  45.84 
    Value Trade/Day (MB.) 9.41  44.76  1.89 
     
    Rate of Return YTD  2013  2012 
    Price Change (%) 0.00  -5.68  140.01 
    Dividend Yield (%)
    Dividend Policy The shareholder will benefit from receiving dividend, which depends on operating performance of the Company

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    No Information Found
     
    Auditor
    MISS MALIWAN PHAHUWATTANAKORN/NPS SIAM AUDIT LIMITED.
    MR. MANID VORAJITJAPORN/NPS SIAM AUDIT LIMITED.
    F/S Year ended 31/12
    Financial Data
    Statement of Financial Position (MB.) 2013 
    (01/01/13 
    -31/12/13) 
    2012 
    (01/01/12 
    -31/12/12) 
    2011  
    Cash 377.90 169.52 18.33
    A/R Net 10.26 6.35 18.81
    Inventories 141.11 26.10 69.78
    Current Assets 681.37 357.72 216.81
    PP&E Net 1,478.69 821.13 571.34
    Total Assets 2,597.68 1,489.88 1,452.36
    OD 10.38 76.95 294.37
    A/P Net 37.94 112.05 264.87
    Current portion of LT 118.15 227.16 388.66
    Current Liabilities 591.13 1,082.73 1,210.86
    Non-Current Liabilities 339.21 168.45 158.62
    Total Liabilities 930.34 1,251.18 1,369.48
    Authorized Capital 16,206.44 8,219.12 6,346.86
    Paid-Up Capital 12,002.01 6,702.93 4,273.18
    Premium (Discount) on Share Capital -7,587.69 -3,655.81 -1,469.04
    Other Surplus (Deficit) - - -
    Retained Earnings (Deficit) -2,915.76 -3,004.07 -2,719.70
    Treasury Stock - - -
    Shareholders' Equity 1,499.10 43.05 84.45
    Minority Interest 168.24 195.65 -1.58
    more
    Statement of Comprehensive Income (MB.) 2013 
    (01/01/13 
    -31/12/13) 
    2012 
    (01/01/12 
    -31/12/12) 
    2011  
    Sales 436.50 996.35 1,035.03
    Other Income 337.85 58.51 135.06
    Total Revenues 774.36 1,054.86 1,170.09
    COGs 395.66 933.39 951.51
    SG&A 174.80 238.03 355.70
    Total Expenses 670.26 1,266.93 1,425.73
    EBITDA 117.14 -190.82 -213.84
    Depre. & Amor. 13.04 21.26 41.80
    EBIT 104.09 -212.08 -255.64
    Net Profit 88.31 -284.38 -318.83
    EPS (B.) 0.00 -0.01 -0.01
    more

    Statement of Cash Flow (MB.) 2013 
    (01/01/13 
    -31/12/13) 
    2012 
    (01/01/12 
    -31/12/12) 
    2011  
    Operating Cash Flow -54.56 -218.87 292.14
    Investing Cash Flow -857.96 -13.81 -407.76
    Financing Cash Flow 1,124.99 384.14 23.67
    Net Cash Flow 208.38 151.20 -5.47
    more
    Annualized: ROE, ROA
    Ratios 2013  2012  2011 
    Current Ratio (X) 1.15 0.33 0.18
    ROE (%) 11.45 -446.07 -154.61
    ROA (%) 5.09 -14.42 -16.29
    D/E (X) 0.62 29.06 16.22
    Total Asset Turnover (%) 0.38 0.72 0.75
    Gross Profit Margin (%) 9.36 6.32 8.07
    EBIT Margin (%) 13.44 -20.10 -21.85
    Net Profit Margin (%) 11.40 -26.96 -27.25

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    15 Nov 2013 XR 27,975,489,760 120,020,080,000 0.10
    10 Jun 2013 XR 23,009,772,580 92,039,090,240 0.10
    25 Jan 2013 PP 2,000,000,000 69,029,317,660 0.10
    30 Oct 2012 XR 18,233,000,000 67,029,317,660 0.10
    18 May 2012 PP 2,000,000,000 48,796,317,660 0.10
    30 Mar 2012 PP 4,000,000,000 46,731,848,260 0.10

    Growth Rate (%) 2013  2012  2011 
    Sales Growth -56.19 -3.74 -41.17
    COGs Growth -57.61 -1.90 -43.90
    Total Revenue Growth -26.59 -9.85 -34.85
    Total Expense Growth -47.10 -11.14 -45.51
    Net Profit Growth N/A N/A N/A

    Annualized
    Cash Cycle 2013  2012  2011 
    A/R Turnover (Times) 52.55 79.20 4.93
    Avg. Collection Period (Days) 6.95 4.61 74.00
    Inventory Turnover (Times) 4.73 19.47 16.64
    Avg. Inventory Period (Days) 77.12 18.75 21.94
    A/P Turnover (Times) 5.28 4.95 5.83
    Avg. Payment Period (Days) 69.18 73.70 62.65
    Cash Cycle (Days) 14.89 -50.34 33.28


    Trading Sign (Last 1 Year)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Last 1 Year)
    No Information Found

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)