Company Summary
IEC THE INTERNATIONAL ENGINEERING PUBLIC COMPANY LIMITED
Resources/Energy & Utilities
SET
CG Report:   -
NC 15 Feb 2017
  Data as of 24 Feb 2017  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
0.02 0.04 / 0.02 N/A 1.10 2,034.51 4,068.29 5,052.67 12.40 61.92
News
Date/Time Subject
22 Feb 2017 17:37   Progress Report on progress of auditor appointment
22 Feb 2017 13:19   Restructure of Executive Directors and Change in Corporate Secretary
15 Feb 2017 08:53   Possible delisting of IEC due to submission of F/S of Q2/2016 later than 180 days
06 Feb 2017 17:11   Gidec Power Plant : Back to Normal Electricity Generation
01 Feb 2017 17:07   Listed company not met SET financial disclosure as January 31, 2017
more

Company Profile
Address 408/37, 9th Floor Phaholyothin Place Tower, Phaholyothin Road, Samsennai, Phayathai Bangkok 10400
Telephone 0-2619-0199
Fax 0-2619-0019
URL http://www.iec.co.th
  Annual Report 2015
Establish Date 12/5/1953 Listed Date 05/02/1992
IPO Price (Baht) 250.00 @Par10.00 Baht
IPO Financial Advisory
  • CMIC FINANCE AND SECURITIES PUBLIC CO., LTD.
  • Par 0.01 Baht
    Last Par Change Old 0.10 : New 0.01 @ 15/08/2014

    Market/Industry/Sector Change
    Effective Date 04/07/2016
    Previous Market/Industry/Sector SET  / Technology / Information & Communication Technology
    Current Market/Industry/Sector SET  / Resources / Energy & Utilities

    Business
    -

    Free Float 31 Mar 2016 08 Apr 2015
    % /Shareholders
    98.19% 25,567 98.59% 26,317
    Foreign Shareholders 0.47% (As of 24/02/2017) Foreign Limit 49.00%
    NVDR Shareholders  1.24% (As of 24/02/2017)
    3 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days - -0.05 0.85
    20 Days - 2.29 0.91
    60 Days - -6.49 -4.76
    120 Days - -7.97 -1.09
    YTD - -1.35 -1.38
    P/E (X) N/A 14.11 18.14
    P/BV (X) 1.10 1.50 1.95
    Turnover Ratio (%) N/A 0.11 0.47

    Top 10 Major Shareholders(@10 May 2016) Share %
    1. น.ส. ธัชมนต์ นานาวราทร 5,550,910,584 2.73
    2. นาย กรณ์ชนันท์ ธนันท์นพงศ์ 3,918,875,562 1.93
    3. นาย ภูษณ ปรีย์มาโนช 3,682,526,728 1.81
    4. นาย โกมล จึงรุ่งเรืองกิจ 3,515,996,334 1.73
    5. นาย สุรัตน์ อิฐโสภณพันธ์ 3,477,480,904 1.71
    6. บริษัท ไทยเอ็นวีดีอาร์ จำกัด 2,522,251,589 1.24
    7. นาย วิชิต ชินวงศ์วรกุล 1,680,000,000 0.83
    8. น.ส. ศกุนตลา โชคพิงพิทักษ์ 1,062,914,184 0.52

    Management Position
    1. Mrs. SUNJUTHA WITCHAWUT CHAIRMAN (ACTING) / CHAIRMAN EXECUTIVE DIRECTOR / VICE CHAIRMAN
    2. Lt. SUPORNCHAI SIRIWOHARN CHIEF EXECUTIVE OFFICER / DIRECTOR
    3. Lt. SOMSAK YAMASMIT DIRECTOR
    4. Mr. ATTAWOOTH LAOHAPAKDEE DIRECTOR
    5. MR. NARONG ONGARTMANEERUT DIRECTOR
    6. Mr. PAIROTE SATTAYATHAM INDEPENDENT DIRECTOR
    7. Mr. KASEMSON PIPATSIRISAK INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    8. Mr. METHA THAMVIHARN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Miss MORAKOT SILAWATTANALOT INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    24 Feb 2017
    2016
    30 Dec 2016
    2015
    30 Dec 2015
    Listed share (M.) 203,451.24  203,446.60  180,795.93 
    Market Cap (MB.) 4,068.29  4,068.29  5,423.88 
    Price (B./share) 0.02  0.02  0.03 
    BVPS (B./Share) 0.02  0.02  0.02 
    P/BV (X) 1.10  1.10  1.67 
    P/E (X) N/A  N/A  362.50 
    Turnover Ratio (%) N/A  20.93  57.73 
    Value Trade/Day (MB.) 5.09  20.05 
    Beta -0.59  -2.08  -0.05 
     
    Rate of Return YTD  2016  2015 
    Price Change (%) 0.00  -31.30  -40.00 
    Dividend Yield (%) N/A  N/A  N/A 
    Payout Ratio N/A  N/A  N/A 
    Dividend Policy Unless otherwise necessary and dividend payment has no significant effect on the Company's operation, the Company will pay dividend at the rate of not below 70% but not more than 90% of net profit after tax deduction

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    No Information Found
     
    Auditor
    (Effective Until 31/03/2016)
    MISS MALIWAN PHAHUWATTANAKORN/NPS SIAM AUDIT LIMITED.
    MR. MANID VORAJITJAPORN/NPS SIAM AUDIT LIMITED.
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 3M/2016 
    (01/01/16 
    -31/03/16) 
    3M/2015 
    (01/01/15 
    -31/03/15) 
    2015 
    (01/01/15 
    -31/12/15) 
    2014 
    (01/01/14 
    -31/12/14) 
    2013 
    (01/01/13 
    -31/12/13) 
    Cash 278.85 792.06 80.91 479.09 377.90
    A/R Net 42.46 67.44 35.53 47.85 10.26
    Inventories 30.52 25.36 33.59 18.15 141.11
    Current Assets 670.25 1,144.88 472.35 809.19 681.37
    PP&E Net 3,411.90 2,488.62 3,158.92 2,428.68 1,478.69
    Total Assets 4,948.48 4,349.69 4,498.06 3,891.17 2,597.68
    OD 25.85 21.04 39.69 22.16 10.38
    A/P Net 12.79 5.44 22.91 6.01 37.94
    Current portion of LT 113.88 63.66 99.27 49.20 118.15
    Current Liabilities 470.32 324.09 465.13 426.10 591.13
    Non-Current Liabilities 632.23 589.67 653.52 605.38 339.21
    Total Liabilities 1,102.55 913.76 1,118.65 1,031.47 930.34
    Authorized Capital 2,048.25 2,048.25 2,048.25 2,048.25 16,206.44
    Paid-Up Capital 2,033.95 1,807.96 1,807.96 1,648.25 12,002.01
    Premium (Discount) on Share Capital 1,304.54 1,498.25 1,033.35 618.09 -7,587.69
    Other Surplus (Deficit) 464.90 - 464.91 - -
    Retained Earnings (Deficit) -119.00 -68.14 -96.02 -91.97 -2,915.76
    Treasury Stock - - - - -
    Shareholders' Equity 3,685.25 3,235.68 3,210.90 2,640.05 1,499.10
    Minority Interest 160.68 200.25 168.51 219.64 168.24
    more
    Statement of Comprehensive Income (MB.) 3M/2016 
    (01/01/16 
    -31/03/16) 
    3M/2015 
    (01/01/15 
    -31/03/15) 
    2015 
    (01/01/15 
    -31/12/15) 
    2014 
    (01/01/14 
    -31/12/14) 
    2013 
    (01/01/13 
    -31/12/13) 
    Sales 71.82 60.30 275.10 362.01 436.50
    Other Income 60.07 87.47 332.69 150.47 337.85
    Total Revenues 131.89 147.77 607.79 512.48 774.36
    COGs 64.11 59.97 282.62 290.62 395.66
    SG&A 87.50 72.40 289.74 216.80 174.80
    Total Expenses 151.60 132.42 615.93 512.63 670.26
    EBITDA 12.40 45.00 114.20 50.28 117.14
    Depre. & Amor. 32.12 29.66 122.34 50.43 13.04
    EBIT -19.72 15.35 -8.14 -0.14 104.09
    Net Profit -22.98 23.83 0.14 13.41 88.31
    EPS (B.) -0.00 0.00 - 0.00 0.00
    more
    Statement of Cash Flow (MB.) 3M/2016 
    (01/01/16 
    -31/03/16) 
    3M/2015 
    (01/01/15 
    -31/03/15) 
    2015 
    (01/01/15 
    -31/12/15) 
    2014 
    (01/01/14 
    -31/12/14) 
    2013 
    (01/01/13 
    -31/12/13) 
    Operating Cash Flow -35.45 -36.52 -45.23 -119.82 -54.56
    Investing Cash Flow -248.98 -149.21 -914.04 -566.50 -857.96
    Financing Cash Flow 482.37 498.70 561.11 788.69 1,124.99
    Net Cash Flow 197.93 312.97 -398.17 101.18 208.38
    more
    Annualized: ROE, ROA
    Ratios 3M/2016  3M/2015  2015  2014 
    Current Ratio (X) 1.43 3.53 1.02 1.90
    ROE (%) -1.35 1.11 0.00 0.65
    ROA (%) -0.93 0.18 -0.19 -0.00
    D/E (X) 0.30 0.28 0.35 0.39
    Total Asset Turnover (X) 0.13 0.17 0.14 0.16
    Gross Profit Margin (%) 10.74 0.54 -2.73 19.72
    EBIT Margin (%) -14.95 10.39 -1.34 -0.03
    Net Profit Margin (%) -17.42 16.13 0.02 2.62

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    05 Feb 2016 XR 22,599,491,250 203,395,421,250 0.01
    18 Jan 2015 PP 15,971,345,000 180,795,930,000 0.01
    10 Oct 2014 XR 41,206,146,308 164,824,585,000 0.01

    Growth Rate (%) 3M/2016  3M/2015  2015  2014 
    Sales Growth 19.10 7.29 -24.01 -17.07
    COGs Growth 6.89 92.23 -2.75 -26.55
    Total Revenue Growth -10.75 78.10 18.60 -33.82
    Total Expense Growth 14.49 78.45 20.15 -23.52
    Net Profit Growth N/A 120.23 -98.94 -84.82

    Annualized
    Cash Cycle 3M/2016  3M/2015  2015  2014 
    A/R Turnover (Times) 5.22 6.67 6.60 12.46
    Avg. Collection Period (Days) 69.98 54.74 55.31 29.30
    Inventory Turnover (Times) 10.26 3.53 10.93 3.65
    Avg. Inventory Period (Days) 35.57 103.38 33.41 100.01
    A/P Turnover (Times) 31.46 34.99 19.54 13.23
    Avg. Payment Period (Days) 11.60 10.43 18.68 27.60
    Cash Cycle (Days) 93.94 147.68 70.04 101.71


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    SP 15 Nov 2016 -

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name IEC-W2

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.