Company Summary
APCS ASIA PRECISION PUBLIC COMPANY LIMITED
Industrials/Automotive
SET
CG Score:   
 
  Data as of 24 Apr 2015  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EBITDA (MB.)
3.58 4.06 / 2.04 N/A 1.46 330.00 1,181.40 90.31
Company Profile
Address Amata Nakorn Industrial Estate, No. 700/331 Moo 6, Don Hua Lor Sub-district, Mueang District Chonburi 20000
Telephone 0-3846-8300
Fax 0-3845-8751
URL http://www.asiaprecision.com
  Annual Report 2014
Establish Date 7/12/1994 Listed Date 29/09/2011
IPO Price (Baht) 5.45 @Par1.00 Baht
IPO Financial Advisory
  • ADVISORY PLUS CO., LTD.
  • Last Par Change N/A

    Business
    The Company is a producer and distributor of high precision parts and components, made from metal such as steel, stainless steel, aluminum, etc. The pattern, characteristics and specifications of product will depend on customers' design. Most of the Company's existing customer are in automotive, air-conditioner and refrigeration compressors and digital cameras industry.

    Free Float 13 Mar 2014 15 Mar 2013
    % /Shareholders
    37.14% 1,824 36.51% 2,374
    Foreign Shareholders 1.60% Foreign Limit 49.00%
    (As of 24/04/2015)
    1 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 1.13 1.03 1.87
    20 Days 8.48 9.81 5.62
    60 Days 43.20 42.26 47.15
    120 Days 26.95 37.52 25.68
    YTD 59.82 58.08 53.88
    P/E (X) - 15.17 21.59
    P/BV (X) 1.46 1.48 2.18
    Turnover Ratio (%) 0.09 0.23 0.38

    Top 10 Major Shareholders(@12 Mar 2015) Share %
    1. นาง ภาณี การุณกรสกุล 49,633,100 15.04
    2. นาย อภิชาติ การุณกรสกุล 45,660,500 13.84
    3. น.ส. อัญชลี การุณกรสกุล 18,865,000 5.72
    4. น.ส. จิตติมา การุณกรสกุล 16,170,000 4.90
    5. น.ส. อรวรรณ การุณกรสกุล 16,170,000 4.90
    6. น.ส. เบญจพร การุณกรสกุล 14,600,000 4.42
    7. นาย พิชญ์ การุณกรสกุล 13,475,000 4.08
    8. นาย ภัทร์ การุณกรสกุล 12,331,700 3.74
    9. นาย ชัยโรจน์ เวทย์นฤมาณ 8,635,000 2.62
    10. นาย รัชเดช วจีสุธรรม 5,960,000 1.81

    Management Position
    1. Mr. MANU LEOPAIROTE CHAIRMAN OF THE BOARD / INDEPENDENT DIRECTOR
    2. Mr. UDOMSIL SRISANGNAM VICE CHAIRMAN OF THE BOARD / INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    3. Mr. APICHART KAROONKORNSAKUL PRESIDENT
    4. Mr. CHAIROJ VETNARUEMARN MANAGING DIRECTOR / DIRECTOR
    5. Mr. RATCHADECH VACHEESUTHUM DIRECTOR
    6. Miss CHITTIMA KAROONKORNSAKUL DIRECTOR
    7. Mr. YOSHIKAZU KURACHI DIRECTOR
    8. Mr. NARONG VARONGKRIENGKRAI DIRECTOR
    9. Mr. RAJEEV VIJAYAN DIRECTOR
    10. Mr. PHORNCHAI SAKULLELARASMI INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    11. Mr. SOMPOTE VALYASEVI INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    24 Apr 2015
    2014
    30 Dec 2014
    2013
    27 Dec 2013
    Listed share (M.) 330.00  330.00  330.00 
    Par Value (B.) 1.00  1.00  1.00 
    Market Cap (MB.) 1,181.40  739.20  825.00 
    Price (B./share) 3.58  2.24  2.50 
    BVPS (B./Share) 2.45  2.49  2.69 
    P/BV (X) 1.46  0.90  0.93 
    P/E (X) N/A  N/A  52.31 
    Turnover Ratio (%) 85.00  85.45  139.54 
    Value Trade/Day (MB.) 12.80  3.34  9.33 
     
    Rate of Return YTD  2014  2013 
    Price Change (%) 59.82  -10.40  -46.58 
    Dividend Yield (%) 6.00 
    Dividend Policy Not less than 40% of net profit after corporate income tax in the Company's separate financial statement and after legal reserve (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2012 - 31 Dec 2012 0.15 Baht 23 May 2013 Cash
    01 Jan 2011 - 31 Dec 2011 10.00 : 1.00 Share 18 May 2012 Stock
    01 Jan 2011 - 31 Dec 2011 0.15 Baht 18 May 2012 Cash
     
    Auditor
    MR. AMPOL CHAMNONGWAT/SAMNAK-NGAN A.M.C. CO., LTD.
    MISS PRAPHASRI LEELASUPHA/SAMNAK-NGAN A.M.C. CO., LTD.
    MR. NARIS SAOWALAGSAKUL/SAMNAK-NGAN A.M.C. CO., LTD.
    F/S Year ended 31/12
    Financial Data
    Statement of Financial Position (MB.) 2014 
    (01/01/14 
    -31/12/14) 
    2013 
    (01/01/13 
    -31/12/13) 
    2012 
    (01/01/12 
    -31/12/12) 
    Cash 92.95 57.52 39.22
    A/R Net 134.66 165.74 173.13
    Inventories 85.68 140.71 208.08
    Current Assets 313.29 371.27 442.21
    PP&E Net 897.73 1,046.42 1,141.05
    Total Assets 1,214.21 1,420.91 1,587.75
    OD - 11.92 29.50
    A/P Net 101.27 103.46 120.53
    Current portion of LT 106.16 103.36 95.90
    Current Liabilities 208.89 252.11 280.65
    Non-Current Liabilities 196.27 287.35 354.87
    Total Liabilities 405.17 539.47 635.52
    Authorized Capital 330.00 330.00 330.00
    Paid-Up Capital 330.00 330.00 330.00
    Premium (Discount) on Share Capital 369.79 369.79 369.79
    Other Surplus (Deficit) - - -
    Retained Earnings (Deficit) 109.25 179.95 245.82
    Treasury Stock - - -
    Shareholders' Equity 809.04 875.19 943.71
    Minority Interest - 6.26 8.52
    more
    Statement of Comprehensive Income (MB.) 2014 
    (01/01/14 
    -31/12/14) 
    2013 
    (01/01/13 
    -31/12/13) 
    2012 
    (01/01/12 
    -31/12/12) 
    Sales 796.71 941.99 1,071.24
    Other Income 9.36 30.99 1.93
    Total Revenues 806.06 972.98 1,073.17
    COGs 766.66 844.70 815.49
    SG&A 92.70 105.97 120.37
    Total Expenses 859.84 960.37 957.69
    EBITDA 90.31 151.83 263.91
    Depre. & Amor. 144.09 139.22 148.43
    EBIT -53.78 12.61 115.48
    Net Profit -70.70 -16.27 101.60
    EPS (B.) -0.21 -0.05 0.31
    more

    Statement of Cash Flow (MB.) 2014 
    (01/01/14 
    -31/12/14) 
    2013 
    (01/01/13 
    -31/12/13) 
    2012 
    (01/01/12 
    -31/12/12) 
    Operating Cash Flow 166.86 175.08 151.34
    Investing Cash Flow -18.35 -31.84 -464.83
    Financing Cash Flow -111.33 -121.56 276.51
    Net Cash Flow 37.18 21.69 -36.98
    more
    Annualized: ROE, ROA
    Ratios 2014  2013  2012 
    Current Ratio (X) 1.50 1.47 1.58
    ROE (%) -8.40 -1.79 11.08
    ROA (%) -4.08 0.84 7.92
    D/E (X) 0.50 0.62 0.67
    Total Asset Turnover (X) 0.61 0.65 0.74
    Gross Profit Margin (%) 3.77 10.33 23.87
    EBIT Margin (%) -6.67 1.30 10.76
    Net Profit Margin (%) -8.77 -1.67 9.47

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    18 May 2012 XD 29,999,981 329,999,981 1.00

    Growth Rate (%) 2014  2013  2012 
    Sales Growth -15.42 -12.07 22.70
    COGs Growth -9.24 3.58 22.44
    Total Revenue Growth -17.16 -9.34 22.39
    Total Expense Growth -10.47 0.28 23.06
    Net Profit Growth N/A N/A 14.58

    Annualized
    Cash Cycle 2014  2013  2012 
    A/R Turnover (Times) 5.30 5.56 7.40
    Avg. Collection Period (Days) 68.81 65.65 49.33
    Inventory Turnover (Times) 6.77 4.84 4.44
    Avg. Inventory Period (Days) 53.89 75.36 82.16
    A/P Turnover (Times) 7.49 7.54 6.90
    Avg. Payment Period (Days) 48.73 48.39 52.91
    Cash Cycle (Days) 73.97 92.62 78.58


    Trading Sign (Last 1 Year)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Last 1 Year)
    Cash Balance 16 Apr 2015 - 30 Apr 2015

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.